Administrative Expenses
-722,614 GBP2023-05-01 ~ 2024-04-30
-663,146 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
37,012 GBP2023-05-01 ~ 2024-04-30
51,268 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
28,414 GBP2023-05-01 ~ 2024-04-30
41,486 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
28,414 GBP2023-05-01 ~ 2024-04-30
41,486 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,454 GBP2024-04-30
10,120 GBP2023-04-30
Debtors
153,699 GBP2024-04-30
149,677 GBP2023-04-30
Cash at bank and in hand
187,861 GBP2024-04-30
145,534 GBP2023-04-30
Current Assets
341,560 GBP2024-04-30
295,211 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-114,111 GBP2023-04-30
Net Current Assets/Liabilities
203,722 GBP2024-04-30
181,100 GBP2023-04-30
Total Assets Less Current Liabilities
210,176 GBP2024-04-30
191,220 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-19,921 GBP2024-04-30
Net Assets/Liabilities
188,778 GBP2024-04-30
160,364 GBP2023-04-30
Equity
Called up share capital
89,625 GBP2024-04-30
89,625 GBP2023-04-30
89,625 GBP2022-04-30
Retained earnings (accumulated losses)
99,153 GBP2024-04-30
70,739 GBP2023-04-30
29,253 GBP2022-04-30
Equity
188,778 GBP2024-04-30
160,364 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
28,414 GBP2023-05-01 ~ 2024-04-30
41,486 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
12,500 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
102023-05-01 ~ 2024-04-30
102022-05-01 ~ 2023-04-30
Wages/Salaries
424,105 GBP2023-05-01 ~ 2024-04-30
354,189 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,607 GBP2023-05-01 ~ 2024-04-30
38,609 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
488,918 GBP2023-05-01 ~ 2024-04-30
430,048 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
227,783 GBP2023-05-01 ~ 2024-04-30
210,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-319 GBP2023-05-01 ~ 2024-04-30
-1,003 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,594 GBP2024-04-30
20,594 GBP2023-04-30
Computers
21,642 GBP2024-04-30
21,409 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
42,236 GBP2024-04-30
42,003 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,448 GBP2024-04-30
15,412 GBP2023-04-30
Computers
19,334 GBP2024-04-30
16,471 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,782 GBP2024-04-30
31,883 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,036 GBP2023-05-01 ~ 2024-04-30
Computers
2,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,899 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
4,146 GBP2024-04-30
5,182 GBP2023-04-30
Computers
2,308 GBP2024-04-30
4,938 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
59,783 GBP2024-04-30
33,135 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
60,000 GBP2024-04-30
60,000 GBP2023-04-30
Other Debtors
Current
5,000 GBP2024-04-30
40,901 GBP2023-04-30
Prepayments/Accrued Income
Current
28,916 GBP2024-04-30
15,641 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
153,699 GBP2024-04-30
Current, Amounts falling due within one year
149,677 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
10,021 GBP2024-04-30
10,648 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,469 GBP2024-04-30
33,657 GBP2023-04-30
Corporation Tax Payable
Current
13,301 GBP2024-04-30
10,785 GBP2023-04-30
Other Taxation & Social Security Payable
Current
23,524 GBP2024-04-30
17,012 GBP2023-04-30
Other Creditors
Current
35,598 GBP2024-04-30
35,616 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
53,925 GBP2024-04-30
6,393 GBP2023-04-30
Creditors
Current
137,838 GBP2024-04-30
114,111 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
19,921 GBP2024-04-30
29,060 GBP2023-04-30
Bank Borrowings
29,942 GBP2024-04-30
39,708 GBP2023-04-30
Total Borrowings
Current
10,021 GBP2024-04-30
10,648 GBP2023-04-30
Non-current
19,921 GBP2024-04-30
29,060 GBP2023-04-30
Equity
Called up share capital
89,625 GBP2024-04-30
89,625 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,808 GBP2024-04-30
9,193 GBP2023-04-30
Between two and five year
43,212 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,020 GBP2024-04-30
9,193 GBP2023-04-30
Trade Creditors/Trade Payables
-75,666 GBP2023-04-30