Administrative Expenses
-623,611 GBP2024-05-01 ~ 2025-04-30
-722,614 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
140,816 GBP2024-05-01 ~ 2025-04-30
37,012 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
105,521 GBP2024-05-01 ~ 2025-04-30
28,414 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
105,521 GBP2024-05-01 ~ 2025-04-30
28,414 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
7,845 GBP2025-04-30
6,454 GBP2024-04-30
Debtors
171,022 GBP2025-04-30
153,699 GBP2024-04-30
Cash at bank and in hand
293,314 GBP2025-04-30
187,861 GBP2024-04-30
Current Assets
464,336 GBP2025-04-30
341,560 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-137,838 GBP2024-04-30
Net Current Assets/Liabilities
297,947 GBP2025-04-30
203,722 GBP2024-04-30
Total Assets Less Current Liabilities
305,792 GBP2025-04-30
210,176 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-19,921 GBP2024-04-30
Net Assets/Liabilities
294,299 GBP2025-04-30
188,778 GBP2024-04-30
Equity
Called up share capital
89,625 GBP2025-04-30
89,625 GBP2024-04-30
89,625 GBP2023-04-30
Retained earnings (accumulated losses)
204,674 GBP2025-04-30
99,153 GBP2024-04-30
70,739 GBP2023-04-30
Equity
294,299 GBP2025-04-30
188,778 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
105,521 GBP2024-05-01 ~ 2025-04-30
28,414 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
12,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
72024-05-01 ~ 2025-04-30
102023-05-01 ~ 2024-04-30
Wages/Salaries
351,087 GBP2024-05-01 ~ 2025-04-30
424,105 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,559 GBP2024-05-01 ~ 2025-04-30
26,607 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
401,548 GBP2024-05-01 ~ 2025-04-30
488,918 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
225,356 GBP2024-05-01 ~ 2025-04-30
227,783 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
372 GBP2024-05-01 ~ 2025-04-30
-319 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,594 GBP2025-04-30
20,594 GBP2024-04-30
Computers
26,550 GBP2025-04-30
21,642 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
47,144 GBP2025-04-30
42,236 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,276 GBP2025-04-30
16,448 GBP2024-04-30
Computers
22,023 GBP2025-04-30
19,334 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,299 GBP2025-04-30
35,782 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
828 GBP2024-05-01 ~ 2025-04-30
Computers
2,689 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,517 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
3,318 GBP2025-04-30
4,146 GBP2024-04-30
Computers
4,527 GBP2025-04-30
2,308 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
62,932 GBP2025-04-30
59,783 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
60,000 GBP2025-04-30
60,000 GBP2024-04-30
Other Debtors
Current
8,573 GBP2025-04-30
5,000 GBP2024-04-30
Prepayments/Accrued Income
Current
39,517 GBP2025-04-30
28,916 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
10,276 GBP2025-04-30
10,021 GBP2024-04-30
Trade Creditors/Trade Payables
Current
9,899 GBP2025-04-30
1,469 GBP2024-04-30
Corporation Tax Payable
Current
34,923 GBP2025-04-30
13,301 GBP2024-04-30
Other Taxation & Social Security Payable
Current
11,149 GBP2025-04-30
23,524 GBP2024-04-30
Other Creditors
Current
14,111 GBP2025-04-30
35,598 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
86,031 GBP2025-04-30
53,925 GBP2024-04-30
Creditors
Current
166,389 GBP2025-04-30
137,838 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
9,644 GBP2025-04-30
19,921 GBP2024-04-30
Bank Borrowings
19,920 GBP2025-04-30
29,942 GBP2024-04-30
Total Borrowings
Current
10,276 GBP2025-04-30
10,021 GBP2024-04-30
Non-current
9,644 GBP2025-04-30
19,921 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,736 shares2025-04-30
62,736 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
26,889 shares2025-04-30
26,889 shares2024-04-30
Equity
Called up share capital
89,625 GBP2025-04-30
89,625 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,808 GBP2025-04-30
28,808 GBP2024-04-30
Between two and five year
14,404 GBP2025-04-30
43,212 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,212 GBP2025-04-30
72,020 GBP2024-04-30