Turnover/Revenue
545,624 GBP2023-01-01 ~ 2023-12-31
392,134 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-147,251 GBP2023-01-01 ~ 2023-12-31
-132,209 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
398,373 GBP2023-01-01 ~ 2023-12-31
259,925 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-129,280 GBP2023-01-01 ~ 2023-12-31
-120,298 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
285,146 GBP2023-01-01 ~ 2023-12-31
153,627 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
858 GBP2023-01-01 ~ 2023-12-31
443 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
286,004 GBP2023-01-01 ~ 2023-12-31
154,070 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-69,681 GBP2023-01-01 ~ 2023-12-31
-27,968 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
216,323 GBP2023-01-01 ~ 2023-12-31
126,102 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,340,385 GBP2023-12-31
1,350,971 GBP2022-12-31
Fixed Assets
1,340,385 GBP2023-12-31
1,350,971 GBP2022-12-31
Total Inventories
335 GBP2023-12-31
335 GBP2022-12-31
Debtors
1,396,315 GBP2023-12-31
614,662 GBP2022-12-31
Cash at bank and in hand
258,158 GBP2023-12-31
808,997 GBP2022-12-31
Current Assets
1,654,808 GBP2023-12-31
1,423,994 GBP2022-12-31
Net Current Assets/Liabilities
1,435,367 GBP2023-12-31
1,247,458 GBP2022-12-31
Total Assets Less Current Liabilities
2,775,752 GBP2023-12-31
2,598,429 GBP2022-12-31
Net Assets/Liabilities
2,769,704 GBP2023-12-31
2,592,381 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,709,704 GBP2023-12-31
2,532,381 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,419,665 GBP2023-12-31
1,419,665 GBP2022-12-31
Plant and equipment
191,694 GBP2023-12-31
191,694 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,611,359 GBP2023-12-31
1,611,359 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
86,957 GBP2023-12-31
78,291 GBP2022-12-31
Plant and equipment
184,017 GBP2023-12-31
182,097 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,974 GBP2023-12-31
260,388 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,666 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,332,708 GBP2023-12-31
1,341,374 GBP2022-12-31
Plant and equipment
7,677 GBP2023-12-31
9,597 GBP2022-12-31
Finished Goods
335 GBP2023-12-31
335 GBP2022-12-31
Prepayments/Accrued Income
Current
2,009 GBP2023-12-31
2,053 GBP2022-12-31
Other Debtors
Current
801,000 GBP2023-12-31
Amounts owed by directors
Current
228 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
593,078 GBP2023-12-31
612,609 GBP2022-12-31
Trade Creditors/Trade Payables
Current
-1 GBP2023-12-31
Corporation Tax Payable
Current
69,681 GBP2023-12-31
27,968 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,792 GBP2023-12-31
2,637 GBP2022-12-31
Amount of value-added tax that is payable
Current
30,250 GBP2023-12-31
24,921 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,169 GBP2023-12-31
11,419 GBP2022-12-31
Amounts owed to directors
Current
41 GBP2022-12-31