93290 - Other Amusement And Recreation Activities N.e.c.
Comprehensive Income/Expense
798,058 GBP2024-07-01 ~ 2025-06-30
600,622 GBP2023-07-01 ~ 2024-06-30
Equity
Called up share capital
200 GBP2025-06-30
300 GBP2024-06-30
100 GBP2023-07-01
Retained earnings (accumulated losses)
4,365,432 GBP2025-06-30
7,234,437 GBP2024-06-30
Equity
0 GBP2025-06-30
5,351,361 GBP2024-06-30
1,883,476 GBP2023-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,361 GBP2024-07-01 ~ 2025-06-30
1,414 GBP2023-07-01 ~ 2024-06-30
Computers
28,092 GBP2024-07-01 ~ 2025-06-30
30,341 GBP2023-07-01 ~ 2024-06-30
Other
277,770 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,453 GBP2024-07-01 ~ 2025-06-30
309,525 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
572024-07-01 ~ 2025-06-30
542023-07-01 ~ 2024-06-30
Profit/Loss
399,029 GBP2024-07-01 ~ 2025-06-30
300,311 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
50,897 GBP2025-06-30
110,528 GBP2024-06-30
Current Assets
3,113,971 GBP2025-06-30
2,667,223 GBP2024-06-30
Total assets
3,154,627 GBP2025-06-30
2,725,775 GBP2024-06-30
Total liabilities
971,811 GBP2025-06-30
941,988 GBP2024-06-30
Net Assets/Liabilities
2,182,816 GBP2025-06-30
1,783,787 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
399,029 GBP2024-07-01 ~ 2025-06-30
300,311 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
399,029 GBP2024-07-01 ~ 2025-06-30
300,311 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-400,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-400,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
29,453 GBP2024-07-01 ~ 2025-06-30
309,525 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
8,975 GBP2024-07-01 ~ 2025-06-30
13,050 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
3,984,827 GBP2024-07-01 ~ 2025-06-30
3,797,889 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
532,828 GBP2024-07-01 ~ 2025-06-30
467,868 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,846,642 GBP2024-07-01 ~ 2025-06-30
4,452,138 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
945,052 GBP2024-07-01 ~ 2025-06-30
963,703 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,862 GBP2024-07-01 ~ 2025-06-30
4,048 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
2,626 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
143,847 GBP2024-07-01 ~ 2025-06-30
127,736 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
134,725 GBP2024-07-01 ~ 2025-06-30
106,608 GBP2023-07-01 ~ 2024-06-30
Corporation Tax Payable
Current
73,848 GBP2025-06-30
127,736 GBP2024-06-30
Net Deferred Tax Liability/Asset
-8,280 GBP2025-06-30
-12,255 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,413 GBP2025-06-30
5,681 GBP2024-06-30
7,361 GBP2023-07-01
Computers
128,505 GBP2025-06-30
150,998 GBP2024-06-30
186,572 GBP2023-07-01
Other
923,272 GBP2023-07-01
Property, Plant & Equipment - Gross Cost
129,918 GBP2025-06-30
156,679 GBP2024-06-30
1,117,205 GBP2023-07-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,268 GBP2024-07-01 ~ 2025-06-30
-1,680 GBP2023-07-01 ~ 2024-06-30
Computers
-34,058 GBP2024-07-01 ~ 2025-06-30
-58,880 GBP2023-07-01 ~ 2024-06-30
Other
-923,272 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-38,326 GBP2024-07-01 ~ 2025-06-30
-983,832 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,273 GBP2025-06-30
3,407 GBP2024-06-30
3,673 GBP2023-07-01
Computers
89,937 GBP2025-06-30
95,214 GBP2024-06-30
123,753 GBP2023-07-01
Other
561,770 GBP2023-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,210 GBP2025-06-30
98,621 GBP2024-06-30
689,196 GBP2023-07-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,495 GBP2024-07-01 ~ 2025-06-30
-1,680 GBP2023-07-01 ~ 2024-06-30
Computers
-33,369 GBP2024-07-01 ~ 2025-06-30
-58,880 GBP2023-07-01 ~ 2024-06-30
Other
-839,540 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,864 GBP2024-07-01 ~ 2025-06-30
-900,100 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
5,881 GBP2025-06-30
3,635 GBP2024-06-30
16,281 GBP2023-07-01
Amounts Owed By Related Parties
Current
2,914,010 GBP2025-06-30
2,403,817 GBP2024-06-30
Prepayments/Accrued Income
Current
125,787 GBP2025-06-30
83,068 GBP2024-06-30
Trade Creditors/Trade Payables
Current
59,493 GBP2025-06-30
27,176 GBP2024-06-30
Accrued Liabilities
Current
830,190 GBP2025-06-30
749,271 GBP2024-06-30
Taxation/Social Security Payable
Current
73,848 GBP2025-06-30
127,736 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Cash at bank and in hand
50,897 GBP2025-06-30
110,528 GBP2024-06-30