93290 - Other Amusement And Recreation Activities N.e.c.
Comprehensive Income/Expense
610,952 GBP2022-07-01 ~ 2023-06-30
639,138 GBP2021-08-01 ~ 2022-06-30
Equity
Called up share capital
200 GBP2023-06-30
300 GBP2022-06-30
100 GBP2021-08-01
Retained earnings (accumulated losses)
3,766,752 GBP2023-06-30
5,992,031 GBP2022-06-30
Equity
0 GBP2023-06-30
4,734,000 GBP2022-06-30
1,258,431 GBP2021-08-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,253 GBP2022-07-01 ~ 2023-06-30
918 GBP2021-08-01 ~ 2022-06-30
Computers
27,228 GBP2022-07-01 ~ 2023-06-30
23,681 GBP2021-08-01 ~ 2022-06-30
Other
284,001 GBP2022-07-01 ~ 2023-06-30
254,622 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
312,482 GBP2022-07-01 ~ 2023-06-30
279,806 GBP2021-08-01 ~ 2022-06-30
Average Number of Employees
502022-07-01 ~ 2023-06-30
462021-08-01 ~ 2022-06-30
Profit/Loss
305,476 GBP2022-07-01 ~ 2023-06-30
319,569 GBP2021-08-01 ~ 2022-06-30
Cash and Cash Equivalents
62,315 GBP2023-06-30
114,975 GBP2022-06-30
Current Assets
2,781,603 GBP2023-06-30
2,089,524 GBP2022-06-30
Total assets
3,210,477 GBP2023-06-30
2,710,688 GBP2022-06-30
Total Borrowings
Non-current
54,385 GBP2023-06-30
288,375 GBP2022-06-30
Current
317,891 GBP2023-06-30
282,717 GBP2022-06-30
Total liabilities
1,327,001 GBP2023-06-30
1,132,688 GBP2022-06-30
Net Assets/Liabilities
1,883,476 GBP2023-06-30
1,578,000 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
305,476 GBP2022-07-01 ~ 2023-06-30
319,569 GBP2021-08-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
305,476 GBP2022-07-01 ~ 2023-06-30
319,569 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
312,482 GBP2022-07-01 ~ 2023-06-30
279,804 GBP2021-08-01 ~ 2022-06-30
Audit Fees/Expenses
8,530 GBP2022-07-01 ~ 2023-06-30
8,500 GBP2021-08-01 ~ 2022-06-30
Wages/Salaries
3,423,542 GBP2022-07-01 ~ 2023-06-30
3,033,135 GBP2021-08-01 ~ 2022-06-30
Social Security Costs
490,447 GBP2022-07-01 ~ 2023-06-30
427,008 GBP2021-08-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,060,547 GBP2022-07-01 ~ 2023-06-30
3,574,092 GBP2021-08-01 ~ 2022-06-30
Director Remuneration
834,343 GBP2022-07-01 ~ 2023-06-30
875,696 GBP2021-08-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
118 GBP2021-08-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
8,635 GBP2022-07-01 ~ 2023-06-30
12,445 GBP2021-08-01 ~ 2022-06-30
Current Tax for the Period
85,385 GBP2022-07-01 ~ 2023-06-30
55,436 GBP2021-08-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
81,113 GBP2022-07-01 ~ 2023-06-30
59,839 GBP2021-08-01 ~ 2022-06-30
Corporation Tax Payable
Current
11,555 GBP2023-06-30
Net Deferred Tax Liability/Asset
-13,871 GBP2023-06-30
-9,059 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,361 GBP2023-06-30
5,473 GBP2022-06-30
6,997 GBP2021-08-01
Computers
186,572 GBP2023-06-30
154,596 GBP2022-06-30
145,454 GBP2021-08-01
Other
923,272 GBP2023-06-30
833,310 GBP2022-06-30
833,310 GBP2021-08-01
Property, Plant & Equipment - Gross Cost
1,117,205 GBP2023-06-30
993,379 GBP2022-06-30
988,878 GBP2021-08-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,039 GBP2021-08-01 ~ 2022-06-30
Computers
-33,244 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-41,400 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,673 GBP2023-06-30
2,420 GBP2022-06-30
6,185 GBP2021-08-01
Computers
123,753 GBP2023-06-30
96,525 GBP2022-06-30
105,060 GBP2021-08-01
Other
561,770 GBP2023-06-30
277,769 GBP2022-06-30
23,147 GBP2021-08-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
689,196 GBP2023-06-30
376,714 GBP2022-06-30
136,015 GBP2021-08-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,683 GBP2021-08-01 ~ 2022-06-30
Computers
-32,216 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,107 GBP2021-08-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
16,281 GBP2023-06-30
16,281 GBP2022-06-30
25,912 GBP2021-08-01
Amounts Owed By Related Parties
Current
2,444,512 GBP2023-06-30
1,653,451 GBP2022-06-30
Prepayments/Accrued Income
Current
183,229 GBP2023-06-30
171,268 GBP2022-06-30
Trade Creditors/Trade Payables
Current
118,079 GBP2023-06-30
79,048 GBP2022-06-30
Accrued Liabilities
Current
734,589 GBP2023-06-30
473,489 GBP2022-06-30
Taxation/Social Security Payable
Current
11,555 GBP2023-06-30
Other Remaining Borrowings
Non-current
54,385 GBP2023-06-30
288,375 GBP2022-06-30
Current
317,891 GBP2023-06-30
282,717 GBP2022-06-30
Total Borrowings
372,276 GBP2023-06-30
571,092 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Cash at bank and in hand
62,315 GBP2023-06-30
114,975 GBP2022-06-30