26513 - Manufacture Of Non-electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
(expand)Profit/Loss on Ordinary Activities Before Tax
4,220,696 GBP2020-01-01 ~ 2020-12-31
2,815,184 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
3,843,380 GBP2020-01-01 ~ 2020-12-31
2,976,568 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
3,843,380 GBP2020-01-01 ~ 2020-12-31
2,976,568 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
6,530,300 GBP2020-12-31
6,466,055 GBP2019-12-31
Fixed Assets - Investments
889,549 GBP2020-12-31
889,549 GBP2019-12-31
Fixed Assets
7,419,849 GBP2020-12-31
7,355,604 GBP2019-12-31
Total Inventories
3,093,519 GBP2020-12-31
3,028,173 GBP2019-12-31
Debtors
Current
7,573,184 GBP2020-12-31
4,391,829 GBP2019-12-31
Cash at bank and in hand
1,987,543 GBP2020-12-31
1,169,038 GBP2019-12-31
Current Assets
12,654,246 GBP2020-12-31
8,589,040 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,509,378 GBP2020-12-31
-1,185,723 GBP2019-12-31
Net Current Assets/Liabilities
11,144,868 GBP2020-12-31
7,403,317 GBP2019-12-31
Total Assets Less Current Liabilities
18,564,717 GBP2020-12-31
14,758,921 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,498,564 GBP2020-12-31
-1,661,488 GBP2019-12-31
Net Assets/Liabilities
16,863,874 GBP2020-12-31
13,020,494 GBP2019-12-31
Equity
Called up share capital
130,098 GBP2020-12-31
130,098 GBP2019-12-31
130,098 GBP2019-01-01
Other miscellaneous reserve
56,756 GBP2019-12-31
114,486 GBP2019-01-01
Retained earnings (accumulated losses)
16,733,776 GBP2020-12-31
12,833,640 GBP2019-12-31
10,045,895 GBP2019-01-01
Equity
16,863,874 GBP2020-12-31
13,020,494 GBP2019-12-31
10,290,479 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,843,380 GBP2020-01-01 ~ 2020-12-31
2,976,568 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-246,553 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-246,553 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
16,000 GBP2020-01-01 ~ 2020-12-31
13,200 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
3,031,662 GBP2020-01-01 ~ 2020-12-31
2,531,351 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
282,981 GBP2020-01-01 ~ 2020-12-31
247,460 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,440,229 GBP2020-01-01 ~ 2020-12-31
2,895,373 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
125,705 GBP2020-01-01 ~ 2020-12-31
155,407 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
116,766 GBP2020-01-01 ~ 2020-12-31
-17,974 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
801,932 GBP2020-01-01 ~ 2020-12-31
534,885 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
5,435,149 GBP2020-12-31
5,435,149 GBP2019-12-31
Plant and equipment
1,118,523 GBP2020-12-31
894,898 GBP2019-12-31
Motor vehicles
423,497 GBP2020-12-31
383,335 GBP2019-12-31
Furniture and fittings
374,393 GBP2020-12-31
372,552 GBP2019-12-31
Computers
129,654 GBP2020-12-31
121,617 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
7,557,228 GBP2020-12-31
7,207,551 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,600 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-7,053 GBP2020-01-01 ~ 2020-12-31
Computers
-4,710 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-15,363 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Other
76,012 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
358,315 GBP2019-12-31
Motor vehicles
97,749 GBP2019-12-31
Furniture and fittings
99,576 GBP2019-12-31
Computers
68,648 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
741,496 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
95,346 GBP2020-01-01 ~ 2020-12-31
Motor vehicles, Owned/Freehold
76,747 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
41,222 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
14,635 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
292,990 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-956 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-3,196 GBP2020-01-01 ~ 2020-12-31
Computers
-3,406 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,558 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
452,705 GBP2020-12-31
Motor vehicles
171,300 GBP2020-12-31
Furniture and fittings
140,798 GBP2020-12-31
Computers
79,877 GBP2020-12-31
Other
15,458 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,026,928 GBP2020-12-31
Property, Plant & Equipment
Buildings
5,268,359 GBP2020-12-31
5,317,941 GBP2019-12-31
Plant and equipment
665,818 GBP2020-12-31
536,583 GBP2019-12-31
Motor vehicles
252,197 GBP2020-12-31
285,586 GBP2019-12-31
Furniture and fittings
233,595 GBP2020-12-31
272,976 GBP2019-12-31
Computers
49,777 GBP2020-12-31
52,969 GBP2019-12-31
Other
60,554 GBP2020-12-31
Raw materials and consumables
2,109,622 GBP2020-12-31
1,965,886 GBP2019-12-31
Value of work in progress
680,876 GBP2020-12-31
819,155 GBP2019-12-31
Finished Goods/Goods for Resale
303,021 GBP2020-12-31
243,132 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,483,086 GBP2020-12-31
775,975 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
5,078,344 GBP2020-12-31
2,964,726 GBP2019-12-31
Other Debtors
Current
414,784 GBP2020-12-31
125,618 GBP2019-12-31
Prepayments/Accrued Income
Current
130,448 GBP2020-12-31
125,089 GBP2019-12-31
Bank Borrowings
Current
217,842 GBP2020-12-31
266,375 GBP2019-12-31
Trade Creditors/Trade Payables
Current
557,140 GBP2020-12-31
421,760 GBP2019-12-31
Corporation Tax Payable
Current
251,976 GBP2020-12-31
Taxation/Social Security Payable
Current
164,015 GBP2020-12-31
136,383 GBP2019-12-31
Other Creditors
Current
106,445 GBP2020-12-31
272,475 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
211,960 GBP2020-12-31
88,730 GBP2019-12-31
Creditors
Current
1,509,378 GBP2020-12-31
1,185,723 GBP2019-12-31
Bank Borrowings
Non-current
1,498,564 GBP2020-12-31
1,661,488 GBP2019-12-31
Current, Amounts falling due within one year
217,842 GBP2020-12-31
266,375 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
217,842 GBP2020-12-31
266,375 GBP2019-12-31
Bank Borrowings
Non-current, Between one and two years
224,468 GBP2020-12-31
266,375 GBP2019-12-31
Non-current, Between two and five year
715,205 GBP2020-12-31
799,125 GBP2019-12-31
Total Borrowings
1,716,406 GBP2020-12-31
1,927,863 GBP2019-12-31
Net Deferred Tax Liability/Asset
202,279 GBP2020-12-31
76,939 GBP2019-12-31
94,913 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
125,340 GBP2020-01-01 ~ 2020-12-31
-17,974 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
206,693 GBP2020-12-31
134,353 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,095 shares2020-12-31
130,095 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2020-12-31
1 shares2019-12-31
Par Value of Share
Class 2 ordinary share
1.002020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2020-12-31
1 shares2019-12-31
Par Value of Share
Class 3 ordinary share
1.002020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2020-12-31
1 shares2019-12-31
Par Value of Share
Class 4 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,957 GBP2020-12-31
45,119 GBP2019-12-31
Between one and five year
8,462 GBP2020-12-31
27,385 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,419 GBP2020-12-31
72,504 GBP2019-12-31