Intangible Assets
174,813 GBP2023-12-31
238,155 GBP2022-12-31
Property, Plant & Equipment
725,290 GBP2023-12-31
750,002 GBP2022-12-31
Fixed Assets - Investments
125,310 GBP2023-12-31
125,310 GBP2022-12-31
Fixed Assets
1,025,413 GBP2023-12-31
1,113,467 GBP2022-12-31
Debtors
960,955 GBP2023-12-31
699,068 GBP2022-12-31
Cash at bank and in hand
96,688 GBP2023-12-31
129,399 GBP2022-12-31
Current Assets
1,057,643 GBP2023-12-31
828,467 GBP2022-12-31
Creditors
-897,965 GBP2023-12-31
-875,251 GBP2022-12-31
Net Current Assets/Liabilities
159,678 GBP2023-12-31
-46,784 GBP2022-12-31
Total Assets Less Current Liabilities
1,185,091 GBP2023-12-31
1,066,683 GBP2022-12-31
Creditors
Non-current
-282,868 GBP2023-12-31
-360,424 GBP2022-12-31
Net Assets/Liabilities
900,104 GBP2023-12-31
700,302 GBP2022-12-31
Equity
Called up share capital
2,300 GBP2023-12-31
2,300 GBP2022-12-31
Share premium
78,400 GBP2023-12-31
78,400 GBP2022-12-31
Capital redemption reserve
14,716 GBP2023-12-31
14,716 GBP2022-12-31
Retained earnings (accumulated losses)
704,469 GBP2023-12-31
504,667 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
105,000 GBP2023-12-31
105,000 GBP2022-12-31
Other
344,429 GBP2023-12-31
320,429 GBP2022-12-31
Intangible Assets - Gross Cost
449,429 GBP2023-12-31
425,429 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
105,000 GBP2023-12-31
105,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
274,616 GBP2023-12-31
187,274 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
63,342 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
174,813 GBP2023-12-31
238,155 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
352,735 GBP2023-12-31
352,735 GBP2022-12-31
Investment property
360,000 GBP2023-12-31
360,000 GBP2022-12-31
Plant and equipment
218,184 GBP2023-12-31
217,749 GBP2022-12-31
Motor vehicles
55,932 GBP2023-12-31
54,332 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
45,944 GBP2023-12-31
38,890 GBP2022-12-31
Plant and equipment
209,641 GBP2023-12-31
206,926 GBP2022-12-31
Motor vehicles
21,818 GBP2023-12-31
9,688 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,054 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,715 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
306,791 GBP2023-12-31
313,845 GBP2022-12-31
Investment property
360,000 GBP2023-12-31
360,000 GBP2022-12-31
Plant and equipment
8,543 GBP2023-12-31
10,823 GBP2022-12-31
Motor vehicles
34,114 GBP2023-12-31
44,644 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
201,710 GBP2023-12-31
199,991 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,188,561 GBP2023-12-31
1,184,807 GBP2022-12-31
Property, Plant & Equipment - Disposals
-14,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
185,868 GBP2023-12-31
179,301 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,271 GBP2023-12-31
434,805 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,567 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
15,842 GBP2023-12-31
20,690 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
679,787 GBP2023-12-31
477,850 GBP2022-12-31
Prepayments/Accrued Income
Current
4,021 GBP2023-12-31
Other Debtors
Current
15,377 GBP2023-12-31
56,955 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
261,770 GBP2023-12-31
164,263 GBP2022-12-31
Trade Creditors/Trade Payables
Current
628,743 GBP2023-12-31
676,112 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
27,989 GBP2023-12-31
46,262 GBP2022-12-31
Other Taxation & Social Security Payable
Current
129,593 GBP2023-12-31
86,646 GBP2022-12-31
Other Creditors
Current
55,457 GBP2023-12-31
31,787 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
56,183 GBP2023-12-31
6,000 GBP2022-12-31
Amounts owed to group undertakings
Current
28,444 GBP2022-12-31
Creditors
Current
897,965 GBP2023-12-31
875,251 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
282,868 GBP2023-12-31
360,424 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,400 GBP2023-12-31
Between one and five year
27,972 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,372 GBP2023-12-31