Intangible Assets
111,471 GBP2024-12-31
174,813 GBP2023-12-31
Property, Plant & Equipment
799,539 GBP2024-12-31
725,290 GBP2023-12-31
Fixed Assets - Investments
146,190 GBP2024-12-31
125,310 GBP2023-12-31
Fixed Assets
1,057,200 GBP2024-12-31
1,025,413 GBP2023-12-31
Debtors
782,530 GBP2024-12-31
960,955 GBP2023-12-31
Cash at bank and in hand
56,027 GBP2024-12-31
96,688 GBP2023-12-31
Current Assets
838,557 GBP2024-12-31
1,057,643 GBP2023-12-31
Creditors
-737,669 GBP2024-12-31
-897,965 GBP2023-12-31
Net Current Assets/Liabilities
100,888 GBP2024-12-31
159,678 GBP2023-12-31
Total Assets Less Current Liabilities
1,158,088 GBP2024-12-31
1,185,091 GBP2023-12-31
Creditors
Non-current
-129,465 GBP2024-12-31
-282,868 GBP2023-12-31
Net Assets/Liabilities
991,331 GBP2024-12-31
900,104 GBP2023-12-31
Equity
Called up share capital
2,300 GBP2024-12-31
2,300 GBP2023-12-31
Share premium
78,400 GBP2024-12-31
78,400 GBP2023-12-31
Capital redemption reserve
14,716 GBP2024-12-31
14,716 GBP2023-12-31
Retained earnings (accumulated losses)
742,224 GBP2024-12-31
704,469 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
105,000 GBP2024-12-31
105,000 GBP2023-12-31
Other
344,429 GBP2024-12-31
344,429 GBP2023-12-31
Intangible Assets - Gross Cost
449,429 GBP2024-12-31
449,429 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
105,000 GBP2024-12-31
105,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
337,958 GBP2024-12-31
274,616 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
63,342 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
111,471 GBP2024-12-31
174,813 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
352,735 GBP2023-12-31
Investment property
450,000 GBP2024-12-31
360,000 GBP2023-12-31
Plant and equipment
219,024 GBP2024-12-31
218,184 GBP2023-12-31
Motor vehicles
55,932 GBP2024-12-31
55,932 GBP2023-12-31
Owned/Freehold, Land and buildings
352,735 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
45,944 GBP2023-12-31
Plant and equipment
211,951 GBP2024-12-31
209,641 GBP2023-12-31
Motor vehicles
30,347 GBP2024-12-31
21,818 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,055 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,310 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
299,736 GBP2024-12-31
Investment property
450,000 GBP2024-12-31
360,000 GBP2023-12-31
Plant and equipment
7,073 GBP2024-12-31
8,543 GBP2023-12-31
Motor vehicles
25,585 GBP2024-12-31
34,114 GBP2023-12-31
Land and buildings, Owned/Freehold
306,791 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
208,648 GBP2024-12-31
201,710 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,286,339 GBP2024-12-31
1,188,561 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
90,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
191,503 GBP2024-12-31
185,868 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
486,800 GBP2024-12-31
463,271 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
17,145 GBP2024-12-31
15,842 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
346,287 GBP2024-12-31
679,787 GBP2023-12-31
Prepayments/Accrued Income
Current
158,507 GBP2024-12-31
4,021 GBP2023-12-31
Other Debtors
Current
32,692 GBP2024-12-31
15,377 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
245,044 GBP2024-12-31
261,770 GBP2023-12-31
Trade Creditors/Trade Payables
Current
439,897 GBP2024-12-31
628,743 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
12,268 GBP2024-12-31
27,989 GBP2023-12-31
Other Taxation & Social Security Payable
Current
132,899 GBP2024-12-31
129,593 GBP2023-12-31
Other Creditors
Current
144,505 GBP2024-12-31
55,457 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,100 GBP2024-12-31
56,183 GBP2023-12-31
Creditors
Current
737,669 GBP2024-12-31
897,965 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
129,465 GBP2024-12-31
282,868 GBP2023-12-31
More than five year, Non-current
80,189 GBP2024-12-31
191,304 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,400 GBP2024-12-31
8,400 GBP2023-12-31
Between one and five year
19,572 GBP2024-12-31
27,972 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,972 GBP2024-12-31
36,372 GBP2023-12-31