52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Administrative Expenses
-2,771,637 GBP2024-01-01 ~ 2024-12-31
-3,181,689 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
42,837 GBP2024-01-01 ~ 2024-12-31
31,039 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,581,489 GBP2024-01-01 ~ 2024-12-31
303,388 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,474,109 GBP2024-01-01 ~ 2024-12-31
172,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,446,774 GBP2024-12-31
3,571,199 GBP2023-12-31
Debtors
5,017,504 GBP2024-12-31
3,740,369 GBP2023-12-31
Cash at bank and in hand
1,194,259 GBP2024-12-31
1,969,004 GBP2023-12-31
Current Assets
14,651,813 GBP2024-12-31
12,073,102 GBP2023-12-31
Net Current Assets/Liabilities
11,531,784 GBP2024-12-31
8,200,327 GBP2023-12-31
Total Assets Less Current Liabilities
13,978,558 GBP2024-12-31
11,771,526 GBP2023-12-31
Net Assets/Liabilities
10,983,075 GBP2024-12-31
8,870,966 GBP2023-12-31
Equity
Called up share capital
471 GBP2024-12-31
471 GBP2023-12-31
471 GBP2022-12-31
Share premium
999 GBP2024-12-31
999 GBP2023-12-31
999 GBP2022-12-31
Retained earnings (accumulated losses)
10,981,605 GBP2024-12-31
8,869,496 GBP2023-12-31
8,796,614 GBP2022-12-31
Equity
10,983,075 GBP2024-12-31
8,870,966 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,474,109 GBP2024-01-01 ~ 2024-12-31
172,882 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-362,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,700 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Wages/Salaries
852,917 GBP2024-01-01 ~ 2024-12-31
2,382,645 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,871 GBP2024-01-01 ~ 2024-12-31
58,708 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
999,760 GBP2024-01-01 ~ 2024-12-31
2,746,483 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
159,330 GBP2024-01-01 ~ 2024-12-31
1,757,565 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-281,107 GBP2024-01-01 ~ 2024-12-31
16,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
488,464 GBP2024-12-31
485,610 GBP2023-12-31
Furniture and fittings
36,851 GBP2024-12-31
36,851 GBP2023-12-31
Computers
36,222 GBP2024-12-31
36,222 GBP2023-12-31
Motor vehicles
144,531 GBP2024-12-31
141,613 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,782,487 GBP2024-12-31
4,767,235 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,508,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
278,268 GBP2024-12-31
180,670 GBP2023-12-31
Furniture and fittings
36,597 GBP2024-12-31
33,781 GBP2023-12-31
Computers
35,746 GBP2024-12-31
31,252 GBP2023-12-31
Motor vehicles
96,727 GBP2024-12-31
68,405 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,335,713 GBP2024-12-31
1,196,036 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
97,598 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,816 GBP2024-01-01 ~ 2024-12-31
Computers
4,494 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
28,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
390,851 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-251,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
210,196 GBP2024-12-31
304,940 GBP2023-12-31
Furniture and fittings
254 GBP2024-12-31
3,070 GBP2023-12-31
Computers
476 GBP2024-12-31
4,970 GBP2023-12-31
Motor vehicles
47,804 GBP2024-12-31
73,208 GBP2023-12-31
Finished Goods/Goods for Resale
8,440,050 GBP2024-12-31
6,363,729 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,063,817 GBP2024-12-31
1,627,899 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
60,838 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,412,748 GBP2024-12-31
1,402,695 GBP2023-12-31
Other Debtors
Current
147,385 GBP2024-12-31
359,443 GBP2023-12-31
Prepayments/Accrued Income
Current
352,554 GBP2024-12-31
259,494 GBP2023-12-31
Other Debtors
Non-current
41,000 GBP2024-12-31
30,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
103,325 GBP2024-12-31
221,733 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,241,056 GBP2024-12-31
2,040,243 GBP2023-12-31
Corporation Tax Payable
Current
313,489 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
467,357 GBP2024-12-31
612,006 GBP2023-12-31
Other Creditors
Current
164,439 GBP2024-12-31
219,205 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
830,363 GBP2024-12-31
779,588 GBP2023-12-31
Creditors
Current
3,120,029 GBP2024-12-31
3,872,775 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
96,800 GBP2024-12-31
238,254 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,021,775 GBP2024-12-31
1,489,256 GBP2023-12-31
Creditors
Non-current
2,118,575 GBP2024-12-31
1,727,510 GBP2023-12-31
Total Borrowings
Non-current
2,021,775 GBP2024-12-31
1,489,256 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
103,325 GBP2024-12-31
221,733 GBP2023-12-31
Minimum gross finance lease payments owing
200,125 GBP2024-12-31
459,987 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,710 shares2024-12-31
4,710 shares2023-12-31