28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
20,338,821 GBP2024-01-01 ~ 2024-12-31
7,185,732 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-15,172,921 GBP2024-01-01 ~ 2024-12-31
-4,961,071 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,165,900 GBP2024-01-01 ~ 2024-12-31
2,224,661 GBP2023-01-01 ~ 2023-12-31
Other operating income
12,170 GBP2024-01-01 ~ 2024-12-31
1,393 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,080,897 GBP2024-01-01 ~ 2024-12-31
-1,202,923 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,097,173 GBP2024-01-01 ~ 2024-12-31
1,023,131 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,516,483 GBP2024-01-01 ~ 2024-12-31
844,398 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,516,483 GBP2024-01-01 ~ 2024-12-31
844,398 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
7,113,670 GBP2024-12-31
1,978,725 GBP2023-12-31
Current Assets
9,550,242 GBP2024-12-31
6,445,187 GBP2023-12-31
Total assets
10,029,321 GBP2024-12-31
6,975,476 GBP2023-12-31
Equity
Called up share capital
60,001 GBP2024-12-31
60,001 GBP2023-12-31
60,001 GBP2022-12-31
Share premium
17,157 GBP2024-12-31
17,157 GBP2023-12-31
17,157 GBP2022-12-31
Retained earnings (accumulated losses)
4,009,775 GBP2024-12-31
2,293,292 GBP2023-12-31
1,448,894 GBP2022-12-31
Equity
4,086,933 GBP2024-12-31
2,370,450 GBP2023-12-31
1,526,052 GBP2022-12-31
Total liabilities
5,942,388 GBP2024-12-31
4,605,026 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,516,483 GBP2024-01-01 ~ 2024-12-31
844,398 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-800,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
949,192 GBP2024-01-01 ~ 2024-12-31
562,668 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
109,578 GBP2024-01-01 ~ 2024-12-31
63,310 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,428 GBP2024-01-01 ~ 2024-12-31
24,082 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,125,198 GBP2024-01-01 ~ 2024-12-31
650,060 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
325,495 GBP2024-01-01 ~ 2024-12-31
109,113 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
60,271 GBP2024-01-01 ~ 2024-12-31
39,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,859 GBP2024-01-01 ~ 2024-12-31
46,279 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
856,122 GBP2024-01-01 ~ 2024-12-31
250,327 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
840,599 GBP2024-01-01 ~ 2024-12-31
273,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
508,285 GBP2023-12-31
Improvements to leasehold property
213,412 GBP2024-12-31
181,399 GBP2023-12-31
Plant and equipment
29,593 GBP2024-12-31
29,593 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
100,819 GBP2023-12-31
Improvements to leasehold property
133,086 GBP2024-12-31
92,487 GBP2023-12-31
Plant and equipment
29,593 GBP2024-12-31
25,102 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
46,447 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
40,599 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,922 GBP2024-12-31
56,922 GBP2023-12-31
Computers
109,967 GBP2024-12-31
88,884 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
918,179 GBP2024-12-31
865,083 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
46,897 GBP2024-12-31
42,373 GBP2023-12-31
Computers
82,258 GBP2024-12-31
74,013 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,100 GBP2024-12-31
334,794 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,524 GBP2024-01-01 ~ 2024-12-31
Computers
8,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,306 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
2,090,880 GBP2024-12-31
3,948,790 GBP2023-12-31
Prepayments
Current
197,056 GBP2024-12-31
162,520 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Class 2 ordinary share
60,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,516,483 GBP2024-01-01 ~ 2024-12-31
Trade Creditors/Trade Payables
Current
306,011 GBP2024-12-31
79,359 GBP2023-12-31
Other Taxation & Social Security Payable
Current
43,746 GBP2024-12-31
24,003 GBP2023-12-31
Net Deferred Tax Liability/Asset
8,456 GBP2024-12-31
18,664 GBP2023-12-31