20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
02022-10-01 ~ 2023-09-30
Profit/Loss
645,000 GBP2022-10-01 ~ 2023-09-30
572,000 GBP2021-10-01 ~ 2022-09-30
Turnover/Revenue
12,841,000 GBP2022-10-01 ~ 2023-09-30
10,262,000 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-11,471,000 GBP2022-10-01 ~ 2023-09-30
-9,259,000 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,370,000 GBP2022-10-01 ~ 2023-09-30
1,003,000 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-437,000 GBP2022-10-01 ~ 2023-09-30
-254,000 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
933,000 GBP2022-10-01 ~ 2023-09-30
749,000 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
845,000 GBP2022-10-01 ~ 2023-09-30
719,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
645,000 GBP2022-10-01 ~ 2023-09-30
572,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,685,000 GBP2023-09-30
2,211,000 GBP2022-09-30
Fixed Assets - Investments
80,000 GBP2023-09-30
120,000 GBP2022-09-30
Fixed Assets
2,765,000 GBP2023-09-30
2,331,000 GBP2022-09-30
Total Inventories
2,907,000 GBP2023-09-30
2,843,000 GBP2022-09-30
Debtors
4,212,000 GBP2023-09-30
2,500,000 GBP2022-09-30
Cash at bank and in hand
985,000 GBP2023-09-30
743,000 GBP2022-09-30
Current Assets
8,104,000 GBP2023-09-30
6,086,000 GBP2022-09-30
Net Current Assets/Liabilities
2,735,000 GBP2023-09-30
2,524,000 GBP2022-09-30
Total Assets Less Current Liabilities
5,500,000 GBP2023-09-30
4,855,000 GBP2022-09-30
Net Assets/Liabilities
5,500,000 GBP2023-09-30
4,855,000 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-09-30
Share premium
1,359,000 GBP2023-09-30
1,359,000 GBP2022-09-30
1,359,000 GBP2021-09-30
Retained earnings (accumulated losses)
879,000 GBP2023-09-30
234,000 GBP2022-09-30
-338,000 GBP2021-09-30
Equity
5,500,000 GBP2023-09-30
4,855,000 GBP2022-09-30
4,283,000 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
645,000 GBP2022-10-01 ~ 2023-09-30
572,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
645,000 GBP2022-10-01 ~ 2023-09-30
572,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
176,000 GBP2022-10-01 ~ 2023-09-30
189,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,437,000 GBP2022-10-01 ~ 2023-09-30
1,078,000 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
159,000 GBP2022-10-01 ~ 2023-09-30
120,000 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,000 GBP2022-10-01 ~ 2023-09-30
48,000 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,658,000 GBP2022-10-01 ~ 2023-09-30
1,246,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,000 GBP2022-10-01 ~ 2023-09-30
-35,000 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
186,000 GBP2022-10-01 ~ 2023-09-30
137,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
202,000 GBP2023-09-30
99,000 GBP2022-09-30
Plant and equipment
3,933,000 GBP2023-09-30
2,673,000 GBP2022-09-30
Furniture and fittings
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,874,000 GBP2023-09-30
4,224,000 GBP2022-09-30
Property, Plant & Equipment - Disposals
-4,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,000 GBP2023-09-30
23,000 GBP2022-09-30
Plant and equipment
2,158,000 GBP2023-09-30
1,988,000 GBP2022-09-30
Furniture and fittings
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,189,000 GBP2023-09-30
2,013,000 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,000 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
170,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
173,000 GBP2023-09-30
76,000 GBP2022-09-30
Plant and equipment
1,775,000 GBP2023-09-30
685,000 GBP2022-09-30
Amounts invested in assets
Cost valuation, Non-current
120,000 GBP2023-09-30
Non-current
80,000 GBP2023-09-30
120,000 GBP2022-09-30
Raw Materials
1,639,000 GBP2023-09-30
1,938,000 GBP2022-09-30
Value of work in progress
250,000 GBP2023-09-30
43,000 GBP2022-09-30
Finished Goods
1,018,000 GBP2023-09-30
862,000 GBP2022-09-30
Prepayments/Accrued Income
179,000 GBP2023-09-30
83,000 GBP2022-09-30
Other Debtors
633,000 GBP2023-09-30
391,000 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,233,000 GBP2023-09-30
1,063,000 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
479,000 GBP2023-09-30
204,000 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
153,000 GBP2023-09-30
158,000 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
46,000 GBP2023-09-30
40,000 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
0.01 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,100,000 shares2023-09-30
100,100,000 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
394,000 GBP2023-09-30
218,000 GBP2022-09-30
Between one and five year
2,261,000 GBP2023-09-30
733,000 GBP2022-09-30
More than five year
2,829,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,484,000 GBP2023-09-30
951,000 GBP2022-09-30