Cost of Sales
-813,360 GBP2022-07-01 ~ 2023-06-30
-533,630 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,725,030 GBP2022-07-01 ~ 2023-06-30
-1,476,828 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
833 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
34,017 GBP2022-07-01 ~ 2023-06-30
-17,372 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
45,240 GBP2022-07-01 ~ 2023-06-30
-14,137 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
45,240 GBP2022-07-01 ~ 2023-06-30
-14,137 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
2,941 GBP2023-06-30
1,549 GBP2022-06-30
Debtors
Amounts falling due within one year
1,353,015 GBP2023-06-30
Debtors
1,724,212 GBP2022-06-30
Cash at bank and in hand
184,972 GBP2023-06-30
382,048 GBP2022-06-30
Current Assets
2,211,148 GBP2023-06-30
2,830,803 GBP2022-06-30
Net Current Assets/Liabilities
1,828,244 GBP2023-06-30
1,784,396 GBP2022-06-30
Total Assets Less Current Liabilities
1,831,185 GBP2023-06-30
1,785,945 GBP2022-06-30
Equity
Called up share capital
390,000 GBP2023-06-30
390,000 GBP2022-06-30
390,000 GBP2021-06-30
Retained earnings (accumulated losses)
1,441,185 GBP2023-06-30
1,395,945 GBP2022-06-30
1,410,082 GBP2021-06-30
Equity
1,831,185 GBP2023-06-30
1,785,945 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
45,240 GBP2022-07-01 ~ 2023-06-30
-14,137 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
28,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
72022-07-01 ~ 2023-06-30
62021-07-01 ~ 2022-06-30
Wages/Salaries
288,527 GBP2022-07-01 ~ 2023-06-30
201,128 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,965 GBP2022-07-01 ~ 2023-06-30
6,194 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
323,844 GBP2022-07-01 ~ 2023-06-30
229,846 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,223 GBP2022-07-01 ~ 2023-06-30
5,243 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
48,640 GBP2023-06-30
45,482 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,699 GBP2023-06-30
43,933 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,766 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
2,941 GBP2023-06-30
1,549 GBP2022-06-30
Finished Goods/Goods for Resale
673,158 GBP2023-06-30
724,540 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
120,686 GBP2023-06-30
268,363 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,167,803 GBP2023-06-30
1,383,170 GBP2022-06-30
Other Debtors
Current
36,734 GBP2023-06-30
56,450 GBP2022-06-30
Prepayments/Accrued Income
Current
5,296 GBP2023-06-30
4,956 GBP2022-06-30
Debtors
Amounts falling due within one year, Current
1,330,519 GBP2023-06-30
1,712,939 GBP2022-06-30
Trade Creditors/Trade Payables
Current
64,888 GBP2023-06-30
90,218 GBP2022-06-30
Amounts owed to group undertakings
Current
81,123 GBP2023-06-30
761,343 GBP2022-06-30
Other Taxation & Social Security Payable
Current
8,414 GBP2023-06-30
7,280 GBP2022-06-30
Other Creditors
Current
5,242 GBP2023-06-30
1,814 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
223,237 GBP2023-06-30
185,752 GBP2022-06-30
Creditors
Current
382,904 GBP2023-06-30
1,046,407 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,083 GBP2023-06-30
16,625 GBP2022-06-30
Between two and five year
0 GBP2023-06-30
11,083 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,083 GBP2023-06-30
27,708 GBP2022-06-30