Property, Plant & Equipment
922,354 GBP2024-12-31
888,851 GBP2023-12-31
Investment Property
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Fixed Assets
1,172,354 GBP2024-12-31
1,138,851 GBP2023-12-31
Debtors
238,497 GBP2024-12-31
239,479 GBP2023-12-31
Cash at bank and in hand
191,264 GBP2024-12-31
228,724 GBP2023-12-31
Current Assets
429,761 GBP2024-12-31
468,203 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-334,576 GBP2024-12-31
-471,377 GBP2023-12-31
Net Current Assets/Liabilities
95,185 GBP2024-12-31
-3,174 GBP2023-12-31
Total Assets Less Current Liabilities
1,267,539 GBP2024-12-31
1,135,677 GBP2023-12-31
Net Assets/Liabilities
1,257,515 GBP2024-12-31
1,127,059 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Revaluation reserve
25,854 GBP2024-12-31
25,854 GBP2023-12-31
Other miscellaneous reserve
331,998 GBP2024-12-31
331,998 GBP2023-12-31
Retained earnings (accumulated losses)
890,663 GBP2024-12-31
760,207 GBP2023-12-31
Equity
1,257,515 GBP2024-12-31
1,127,059 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
910,587 GBP2023-12-31
Plant and equipment
340,718 GBP2024-12-31
282,925 GBP2023-12-31
Furniture and fittings
82,108 GBP2024-12-31
78,139 GBP2023-12-31
Motor vehicles
200,741 GBP2024-12-31
240,879 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,582,154 GBP2024-12-31
1,512,530 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-59,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-59,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
958,587 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
248,325 GBP2024-12-31
217,527 GBP2023-12-31
Furniture and fittings
69,485 GBP2024-12-31
67,257 GBP2023-12-31
Motor vehicles
128,577 GBP2024-12-31
139,113 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
659,800 GBP2024-12-31
623,679 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,631 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
30,798 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,228 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,712 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
213,413 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
745,174 GBP2024-12-31
Plant and equipment
92,393 GBP2024-12-31
65,398 GBP2023-12-31
Furniture and fittings
12,623 GBP2024-12-31
10,882 GBP2023-12-31
Motor vehicles
72,164 GBP2024-12-31
101,766 GBP2023-12-31
Owned/Freehold, Land and buildings
710,805 GBP2023-12-31
Investment Property - Fair Value Model
250,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
237,739 GBP2024-12-31
238,638 GBP2023-12-31
Other Debtors
Amounts falling due within one year
758 GBP2024-12-31
841 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
238,497 GBP2024-12-31
239,479 GBP2023-12-31
Trade Creditors/Trade Payables
Current
539 GBP2024-12-31
5,688 GBP2023-12-31
Corporation Tax Payable
Current
15,451 GBP2024-12-31
30,195 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,395 GBP2024-12-31
22,042 GBP2023-12-31
Other Creditors
Current
74,504 GBP2024-12-31
180,887 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,845 GBP2024-12-31
32,630 GBP2023-12-31
Creditors
Current
334,576 GBP2024-12-31
471,377 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31