Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
22,826,976 GBP2024-07-01 ~ 2025-06-30
12,658,514 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
20,070,999 GBP2024-07-01 ~ 2025-06-30
11,796,543 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,755,977 GBP2024-07-01 ~ 2025-06-30
861,971 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
1,598,183 GBP2024-07-01 ~ 2025-06-30
1,368,021 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,393,350 GBP2024-07-01 ~ 2025-06-30
-38,323 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
37,601 GBP2024-07-01 ~ 2025-06-30
10,397 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
67,121 GBP2024-07-01 ~ 2025-06-30
33,826 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,363,830 GBP2024-07-01 ~ 2025-06-30
-61,752 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
360,110 GBP2024-07-01 ~ 2025-06-30
-29,745 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,003,720 GBP2024-07-01 ~ 2025-06-30
-32,007 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,003,720 GBP2024-07-01 ~ 2025-06-30
-32,007 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,183,644 GBP2025-06-30
1,170,190 GBP2024-06-30
Total Inventories
67,408 GBP2025-06-30
66,284 GBP2024-06-30
Debtors
8,147,295 GBP2025-06-30
4,867,211 GBP2024-06-30
Cash at bank and in hand
1,605,462 GBP2025-06-30
1,339,056 GBP2024-06-30
Current Assets
9,820,165 GBP2025-06-30
6,272,551 GBP2024-06-30
Net Current Assets/Liabilities
4,734,797 GBP2025-06-30
3,747,771 GBP2024-06-30
Total Assets Less Current Liabilities
5,918,441 GBP2025-06-30
4,917,961 GBP2024-06-30
Creditors
Non-current
-234,776 GBP2025-06-30
-264,991 GBP2024-06-30
Net Assets/Liabilities
5,415,110 GBP2025-06-30
4,411,390 GBP2024-06-30
Equity
Called up share capital
25,000 GBP2025-06-30
25,000 GBP2024-06-30
25,000 GBP2023-06-30
Retained earnings (accumulated losses)
5,390,110 GBP2025-06-30
4,386,390 GBP2024-06-30
4,418,397 GBP2023-06-30
Equity
5,415,110 GBP2025-06-30
4,411,390 GBP2024-06-30
4,443,397 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,003,720 GBP2024-07-01 ~ 2025-06-30
-32,007 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,228,445 GBP2024-07-01 ~ 2025-06-30
2,081,377 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
251,900 GBP2024-07-01 ~ 2025-06-30
229,523 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,005 GBP2024-07-01 ~ 2025-06-30
35,812 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,517,350 GBP2024-07-01 ~ 2025-06-30
2,346,712 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
512024-07-01 ~ 2025-06-30
492023-07-01 ~ 2024-06-30
Director Remuneration
473,002 GBP2024-07-01 ~ 2025-06-30
412,200 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
152,272 GBP2024-07-01 ~ 2025-06-30
164,485 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,000 GBP2024-07-01 ~ 2025-06-30
11,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
333,135 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
340,958 GBP2024-07-01 ~ 2025-06-30
-15,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,680,271 GBP2025-06-30
1,466,835 GBP2024-06-30
Furniture and fittings
169,600 GBP2025-06-30
143,480 GBP2024-06-30
Motor vehicles
1,237,335 GBP2025-06-30
1,106,728 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,087,206 GBP2025-06-30
2,717,043 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-54,780 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-54,780 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,143,997 GBP2025-06-30
937,176 GBP2024-06-30
Furniture and fittings
143,158 GBP2025-06-30
130,303 GBP2024-06-30
Motor vehicles
616,407 GBP2025-06-30
479,374 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,903,562 GBP2025-06-30
1,546,853 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
206,821 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
12,855 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
175,101 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
394,777 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,068 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,068 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
536,274 GBP2025-06-30
529,659 GBP2024-06-30
Furniture and fittings
26,442 GBP2025-06-30
13,177 GBP2024-06-30
Motor vehicles
620,928 GBP2025-06-30
627,354 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
688,846 GBP2025-06-30
642,500 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
784,539 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
273,916 GBP2025-06-30
220,508 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
252,142 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
131,541 GBP2024-07-01 ~ 2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
110,964 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
242,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
414,930 GBP2025-06-30
421,992 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
436,395 GBP2025-06-30
Under hire purchased contracts or finance leases
851,325 GBP2025-06-30
954,389 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
532,397 GBP2024-06-30
Merchandise
67,408 GBP2025-06-30
66,284 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,638,908 GBP2025-06-30
1,423,078 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,445,546 GBP2025-06-30
1,262,457 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
204,830 GBP2025-06-30
Prepayments
Current
177,665 GBP2025-06-30
189,588 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
8,147,295 GBP2025-06-30
Amounts falling due within one year, Current
4,867,211 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
320,516 GBP2025-06-30
356,932 GBP2024-06-30
Trade Creditors/Trade Payables
Current
4,225,961 GBP2025-06-30
1,914,080 GBP2024-06-30
Corporation Tax Payable
Current
333,136 GBP2025-06-30
1 GBP2024-06-30
Other Taxation & Social Security Payable
Current
83,353 GBP2025-06-30
71,554 GBP2024-06-30
Other Creditors
Current
3,820 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
122,402 GBP2025-06-30
98,333 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
234,776 GBP2025-06-30
264,991 GBP2024-06-30
Between one and five year, hire purchase agreements
234,776 GBP2025-06-30
hire purchase agreements
555,292 GBP2025-06-30
621,923 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,000 GBP2025-06-30
109,050 GBP2024-06-30
Between one and five year
338 GBP2024-06-30
All periods
105,000 GBP2025-06-30
109,388 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
268,555 GBP2025-06-30
241,580 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,003,720 GBP2024-07-01 ~ 2025-06-30