Turnover/Revenue
24,323,972 GBP2024-01-01 ~ 2024-12-31
21,192,083 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,501,460 GBP2024-01-01 ~ 2024-12-31
-15,465,272 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,822,512 GBP2024-01-01 ~ 2024-12-31
5,726,811 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-3,863,009 GBP2024-01-01 ~ 2024-12-31
-2,941,106 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,937,984 GBP2024-01-01 ~ 2024-12-31
-2,832,513 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
21,519 GBP2024-01-01 ~ 2024-12-31
-46,808 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-422,967 GBP2024-01-01 ~ 2024-12-31
-328,748 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-401,448 GBP2024-01-01 ~ 2024-12-31
-375,556 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-401,448 GBP2024-01-01 ~ 2024-12-31
-375,556 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
153,291 GBP2024-12-31
111,433 GBP2023-12-31
Property, Plant & Equipment
630,437 GBP2024-12-31
477,324 GBP2023-12-31
Fixed Assets - Investments
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Fixed Assets
1,033,728 GBP2024-12-31
838,757 GBP2023-12-31
Total Inventories
1,112,790 GBP2024-12-31
1,033,695 GBP2023-12-31
Debtors
4,241,360 GBP2024-12-31
3,212,333 GBP2023-12-31
Cash at bank and in hand
44,501 GBP2024-12-31
191,061 GBP2023-12-31
Current Assets
5,398,651 GBP2024-12-31
4,437,089 GBP2023-12-31
Net Current Assets/Liabilities
-2,181,342 GBP2024-12-31
-939,054 GBP2023-12-31
Total Assets Less Current Liabilities
-1,147,614 GBP2024-12-31
-100,297 GBP2023-12-31
Creditors
Amounts falling due after one year
-1,197,403 GBP2024-12-31
-1,466,667 GBP2023-12-31
Net Assets/Liabilities
-2,345,017 GBP2024-12-31
-1,566,964 GBP2023-12-31
Equity
Called up share capital
1,100,000 GBP2024-12-31
1,100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
-3,445,017 GBP2024-12-31
-2,666,964 GBP2023-12-31
-2,291,408 GBP2022-12-31
Equity
-2,345,017 GBP2024-12-31
-1,566,964 GBP2023-12-31
-2,191,408 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
1,000,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,000,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-401,448 GBP2024-01-01 ~ 2024-12-31
-375,556 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-39,156 GBP2024-12-31
-17,068 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
185,544 GBP2024-01-01 ~ 2024-12-31
193,604 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,404 GBP2024-01-01 ~ 2024-12-31
37,601 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,219,186 GBP2024-01-01 ~ 2024-12-31
2,060,078 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
245,039 GBP2024-01-01 ~ 2024-12-31
224,270 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
215,040 GBP2024-01-01 ~ 2024-12-31
187,088 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,679,265 GBP2024-01-01 ~ 2024-12-31
2,471,436 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-100,362 GBP2024-01-01 ~ 2024-12-31
-93,889 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
207,862 GBP2024-12-31
130,049 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
54,571 GBP2024-12-31
18,616 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
35,955 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
153,291 GBP2024-12-31
111,433 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,115 GBP2024-12-31
11,115 GBP2023-12-31
Tools/Equipment for furniture and fittings
2,221,523 GBP2024-12-31
1,882,866 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,377,734 GBP2024-12-31
2,039,077 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,170 GBP2024-12-31
2,779 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,660,046 GBP2024-12-31
1,492,470 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,747,297 GBP2024-12-31
1,561,753 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,391 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
167,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
6,945 GBP2024-12-31
8,336 GBP2023-12-31
Tools/Equipment for furniture and fittings
561,477 GBP2024-12-31
390,396 GBP2023-12-31
Other Investments Other Than Loans
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Finished Goods/Goods for Resale
1,112,790 GBP2024-12-31
1,033,695 GBP2023-12-31
Trade Debtors/Trade Receivables
3,686,869 GBP2024-12-31
2,891,174 GBP2023-12-31
Amounts owed by group undertakings and participating interests
200,342 GBP2024-12-31
200,342 GBP2023-12-31
Other Debtors
55,245 GBP2024-12-31
Prepayments/Accrued Income
298,904 GBP2024-12-31
120,817 GBP2023-12-31
Bank Overdrafts
Amounts falling due within one year
39,156 GBP2024-12-31
17,068 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,203,438 GBP2024-12-31
1,835,865 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
433,049 GBP2024-12-31
232,661 GBP2023-12-31
Other Creditors
Amounts falling due within one year
62,271 GBP2024-12-31
61,249 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
689,258 GBP2024-12-31
808,686 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
1,197,403 GBP2024-12-31
1,466,667 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
266,667 GBP2024-12-31
266,667 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
300,000 GBP2024-01-01 ~ 2024-12-31
300,000 GBP2023-01-01 ~ 2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300,000 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
300,000 GBP2024-01-01 ~ 2024-12-31
300,000 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
1,100,000 GBP2024-01-01 ~ 2024-12-31
1,100,000 GBP2023-01-01 ~ 2023-12-31