Average Number of Employees
792023-10-01 ~ 2024-09-30
792022-10-01 ~ 2023-09-30
Turnover/Revenue
12,070,396 GBP2023-10-01 ~ 2024-09-30
11,527,644 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-976,006 GBP2023-10-01 ~ 2024-09-30
-1,977,076 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
11,094,390 GBP2023-10-01 ~ 2024-09-30
9,550,568 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,990,428 GBP2023-10-01 ~ 2024-09-30
-7,248,004 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,103,962 GBP2023-10-01 ~ 2024-09-30
2,302,564 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
164,411 GBP2023-10-01 ~ 2024-09-30
225,174 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,268,373 GBP2023-10-01 ~ 2024-09-30
2,527,738 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,358,134 GBP2023-10-01 ~ 2024-09-30
2,386,209 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,358,134 GBP2023-10-01 ~ 2024-09-30
2,386,209 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
360,129 GBP2024-09-30
519,412 GBP2023-09-30
Fixed Assets
360,129 GBP2024-09-30
519,412 GBP2023-09-30
Debtors
Current
5,623,047 GBP2024-09-30
5,527,355 GBP2023-09-30
Cash at bank and in hand
7,128,856 GBP2024-09-30
6,618,989 GBP2023-09-30
Current Assets
12,751,903 GBP2024-09-30
12,146,344 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,128,246 GBP2023-09-30
Net Current Assets/Liabilities
9,535,515 GBP2024-09-30
9,018,098 GBP2023-09-30
Total Assets Less Current Liabilities
9,895,644 GBP2024-09-30
9,537,510 GBP2023-09-30
Net Assets/Liabilities
9,895,644 GBP2024-09-30
9,537,510 GBP2023-09-30
Equity
Called up share capital
9,396 GBP2024-09-30
9,396 GBP2023-09-30
9,396 GBP2022-10-01
Share premium
280,567 GBP2024-09-30
280,567 GBP2023-09-30
280,567 GBP2022-10-01
Retained earnings (accumulated losses)
9,605,681 GBP2024-09-30
9,247,547 GBP2023-09-30
6,861,338 GBP2022-10-01
Equity
9,895,644 GBP2024-09-30
9,537,510 GBP2023-09-30
7,151,301 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,358,134 GBP2023-10-01 ~ 2024-09-30
2,386,209 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,358,134 GBP2023-10-01 ~ 2024-09-30
2,386,209 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-3,000,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
15,000 GBP2023-10-01 ~ 2024-09-30
8,200 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,025,582 GBP2023-10-01 ~ 2024-09-30
4,370,185 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
449,736 GBP2023-10-01 ~ 2024-09-30
455,714 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,342,216 GBP2023-10-01 ~ 2024-09-30
5,496,207 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
198,331 GBP2023-10-01 ~ 2024-09-30
123,336 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-70,571 GBP2023-10-01 ~ 2024-09-30
-19,428 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
817,093 GBP2023-10-01 ~ 2024-09-30
550,963 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
264,589 GBP2024-09-30
264,589 GBP2023-09-30
Computers
407,012 GBP2024-09-30
283,045 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,291,577 GBP2024-09-30
1,167,610 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
148,066 GBP2023-09-30
Computers
151,396 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
648,198 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
61,572 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
283,250 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
214,750 GBP2024-09-30
Computers
212,968 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
931,448 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
49,839 GBP2024-09-30
116,523 GBP2023-09-30
Computers
194,044 GBP2024-09-30
131,649 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,337,365 GBP2024-09-30
1,261,711 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
733,609 GBP2024-09-30
1,026,853 GBP2023-09-30
Other Debtors
Current
4,769 GBP2024-09-30
7,222 GBP2023-09-30
Prepayments/Accrued Income
Current
3,438,258 GBP2024-09-30
3,212,284 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
109,046 GBP2024-09-30
19,285 GBP2023-09-30
Trade Creditors/Trade Payables
Current
148,859 GBP2024-09-30
158,923 GBP2023-09-30
Amounts owed to group undertakings
Current
312,879 GBP2024-09-30
208,360 GBP2023-09-30
Taxation/Social Security Payable
Current
573,833 GBP2024-09-30
492,982 GBP2023-09-30
Other Creditors
Current
696,339 GBP2024-09-30
996,648 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,484,478 GBP2024-09-30
1,271,333 GBP2023-09-30
Creditors
Current
3,216,388 GBP2024-09-30
3,128,246 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,000 shares2024-09-30
600,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
339,630 shares2024-09-30
339,630 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,381 GBP2024-09-30
239,258 GBP2023-09-30
Between one and five year
219,319 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
199,381 GBP2024-09-30
458,577 GBP2023-09-30