Average Number of Employees
52022-09-01 ~ 2023-08-31
42021-09-01 ~ 2022-08-31
Property, Plant & Equipment
79,098 GBP2023-08-31
66,775 GBP2022-08-31
Fixed Assets - Investments
646,234 GBP2023-08-31
1,898,181 GBP2022-08-31
Fixed Assets
725,332 GBP2023-08-31
1,964,956 GBP2022-08-31
Total Inventories
33,303,999 GBP2023-08-31
31,141,088 GBP2022-08-31
Debtors
Current
7,429,211 GBP2023-08-31
6,194,815 GBP2022-08-31
Current assets - Investments
2,018,203 GBP2023-08-31
117,665 GBP2022-08-31
Cash at bank and in hand
1,248,107 GBP2023-08-31
1,481,832 GBP2022-08-31
Current Assets
43,999,520 GBP2023-08-31
38,935,400 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-7,752,508 GBP2023-08-31
-7,244,263 GBP2022-08-31
Net Current Assets/Liabilities
36,247,012 GBP2023-08-31
31,691,137 GBP2022-08-31
Total Assets Less Current Liabilities
36,972,344 GBP2023-08-31
33,656,093 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-21,000,000 GBP2023-08-31
-16,500,000 GBP2022-08-31
Net Assets/Liabilities
15,952,811 GBP2023-08-31
17,143,630 GBP2022-08-31
Equity
Called up share capital
99,900 GBP2023-08-31
100,000 GBP2022-08-31
Retained earnings (accumulated losses)
15,852,911 GBP2023-08-31
17,043,630 GBP2022-08-31
Equity
15,952,811 GBP2023-08-31
17,143,630 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-09-01 ~ 2023-08-31
Office equipment
202022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
226,811 GBP2023-08-31
198,402 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
131,627 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
16,086 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,713 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
79,098 GBP2023-08-31
66,775 GBP2022-08-31
Value of work in progress
33,303,999 GBP2023-08-31
31,141,088 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
72,426 GBP2023-08-31
175,408 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
5,701,948 GBP2023-08-31
5,638,243 GBP2022-08-31
Other Debtors
Current
1,548,430 GBP2023-08-31
340,769 GBP2022-08-31
Prepayments/Accrued Income
Current
106,407 GBP2023-08-31
40,395 GBP2022-08-31
Bank Overdrafts
Current
39,729 GBP2023-08-31
Trade Creditors/Trade Payables
Current
499,393 GBP2023-08-31
197,641 GBP2022-08-31
Amounts owed to group undertakings
Current
2,506,328 GBP2023-08-31
3,289,460 GBP2022-08-31
Corporation Tax Payable
Current
141,940 GBP2023-08-31
Taxation/Social Security Payable
Current
121,270 GBP2023-08-31
5,086 GBP2022-08-31
Other Creditors
Current
3,697,924 GBP2023-08-31
2,688,176 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
745,924 GBP2023-08-31
828,263 GBP2022-08-31
Creditors
Current
7,752,508 GBP2023-08-31
7,244,263 GBP2022-08-31
Bank Borrowings
Non-current
21,000,000 GBP2023-08-31
16,500,000 GBP2022-08-31
Net Deferred Tax Liability/Asset
-19,533 GBP2023-08-31
-12,463 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,070 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,533 GBP2023-08-31
-12,463 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,900 shares2023-08-31
99,900 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2022-08-31
Par Value of Share
Class 2 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2023-08-31
Between one and five year
240,553 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
310,553 GBP2023-08-31