47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
116,593,343 GBP2022-07-01 ~ 2023-06-30
98,947,497 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
109,113,266 GBP2022-07-01 ~ 2023-06-30
93,967,314 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
7,480,077 GBP2022-07-01 ~ 2023-06-30
4,980,183 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
132,475 GBP2022-07-01 ~ 2023-06-30
290,116 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
3,810,508 GBP2022-07-01 ~ 2023-06-30
2,879,477 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
3,537,094 GBP2022-07-01 ~ 2023-06-30
1,810,590 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
189,467 GBP2022-07-01 ~ 2023-06-30
63,030 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
7,858 GBP2022-07-01 ~ 2023-06-30
6,812 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
3,718,703 GBP2022-07-01 ~ 2023-06-30
1,866,808 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
770,387 GBP2022-07-01 ~ 2023-06-30
378,002 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,948,316 GBP2022-07-01 ~ 2023-06-30
1,488,806 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,948,316 GBP2022-07-01 ~ 2023-06-30
1,488,806 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
18,896 GBP2023-06-30
2,651 GBP2022-06-30
Total Inventories
2,617,065 GBP2023-06-30
1,777,978 GBP2022-06-30
Debtors
23,495,392 GBP2023-06-30
19,997,412 GBP2022-06-30
Cash at bank and in hand
2,709,504 GBP2023-06-30
1,646,830 GBP2022-06-30
Current Assets
28,821,961 GBP2023-06-30
23,422,220 GBP2022-06-30
Creditors
Current
21,336,259 GBP2023-06-30
17,351,589 GBP2022-06-30
Net Current Assets/Liabilities
7,485,702 GBP2023-06-30
6,070,631 GBP2022-06-30
Total Assets Less Current Liabilities
7,504,598 GBP2023-06-30
6,073,282 GBP2022-06-30
Net Assets/Liabilities
7,504,598 GBP2023-06-30
5,998,282 GBP2022-06-30
Equity
Called up share capital
50,000 GBP2023-06-30
50,000 GBP2022-06-30
50,000 GBP2021-06-30
Retained earnings (accumulated losses)
7,454,598 GBP2023-06-30
5,948,282 GBP2022-06-30
5,207,476 GBP2021-06-30
Equity
7,504,598 GBP2023-06-30
5,998,282 GBP2022-06-30
5,257,476 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,442,000 GBP2022-07-01 ~ 2023-06-30
-748,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,442,000 GBP2022-07-01 ~ 2023-06-30
-748,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,948,316 GBP2022-07-01 ~ 2023-06-30
1,488,806 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
2,150,543 GBP2022-07-01 ~ 2023-06-30
1,779,544 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
261,215 GBP2022-07-01 ~ 2023-06-30
207,425 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,992 GBP2022-07-01 ~ 2023-06-30
52,056 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,472,750 GBP2022-07-01 ~ 2023-06-30
2,039,025 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
422022-07-01 ~ 2023-06-30
402021-07-01 ~ 2022-06-30
Director Remuneration
199,312 GBP2022-07-01 ~ 2023-06-30
194,493 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,624 GBP2022-07-01 ~ 2023-06-30
3,031 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
22,505 GBP2022-07-01 ~ 2023-06-30
24,356 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
770,387 GBP2022-07-01 ~ 2023-06-30
378,002 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
762,334 GBP2022-07-01 ~ 2023-06-30
354,694 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
60,636 GBP2023-06-30
49,030 GBP2022-06-30
Computers
68,135 GBP2023-06-30
58,872 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
128,771 GBP2023-06-30
107,902 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,827 GBP2023-06-30
49,030 GBP2022-06-30
Computers
59,048 GBP2023-06-30
56,221 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,875 GBP2023-06-30
105,251 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,797 GBP2022-07-01 ~ 2023-06-30
Computers
2,827 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,624 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
9,809 GBP2023-06-30
Computers
9,087 GBP2023-06-30
2,651 GBP2022-06-30
Merchandise
2,617,065 GBP2023-06-30
1,777,978 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
17,543,292 GBP2023-06-30
13,810,549 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
5,765,116 GBP2023-06-30
5,633,582 GBP2022-06-30
Other Debtors
Current
235,000 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
99,450 GBP2023-06-30
168,598 GBP2022-06-30
Prepayments
Current
87,534 GBP2023-06-30
149,683 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
23,495,392 GBP2023-06-30
19,997,412 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
1,793,758 GBP2022-06-30
Trade Creditors/Trade Payables
Current
9,424,400 GBP2023-06-30
6,895,640 GBP2022-06-30
Amounts owed to group undertakings
Current
9,772,434 GBP2023-06-30
6,725,754 GBP2022-06-30
Corporation Tax Payable
Current
275,591 GBP2023-06-30
1,763 GBP2022-06-30
Other Taxation & Social Security Payable
Current
70,284 GBP2023-06-30
62,662 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,793,550 GBP2023-06-30
1,872,012 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,948,316 GBP2022-07-01 ~ 2023-06-30