Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,706,295 GBP2024-01-01 ~ 2024-12-31
5,179,677 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,461,561 GBP2024-01-01 ~ 2024-12-31
-1,780,793 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,244,734 GBP2024-01-01 ~ 2024-12-31
3,398,884 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,303,309 GBP2024-01-01 ~ 2024-12-31
-3,228,143 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-58,575 GBP2024-01-01 ~ 2024-12-31
170,741 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,447 GBP2024-01-01 ~ 2024-12-31
-4,344 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-62,022 GBP2024-01-01 ~ 2024-12-31
166,397 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-81,744 GBP2024-01-01 ~ 2024-12-31
115,352 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-81,744 GBP2024-01-01 ~ 2024-12-31
115,352 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
298,373 GBP2024-12-31
426,664 GBP2023-12-31
Debtors
1,332,115 GBP2024-12-31
1,124,506 GBP2023-12-31
Cash at bank and in hand
60,484 GBP2024-12-31
161,519 GBP2023-12-31
Current Assets
1,392,599 GBP2024-12-31
1,286,025 GBP2023-12-31
Creditors
Current
2,078,646 GBP2024-12-31
2,001,559 GBP2023-12-31
Net Current Assets/Liabilities
-686,047 GBP2024-12-31
-715,534 GBP2023-12-31
Total Assets Less Current Liabilities
-387,674 GBP2024-12-31
-288,870 GBP2023-12-31
Creditors
Non-current
594,862 GBP2024-12-31
611,922 GBP2023-12-31
Net Assets/Liabilities
-982,536 GBP2024-12-31
-900,792 GBP2023-12-31
Equity
Called up share capital
31,500 GBP2024-12-31
31,500 GBP2023-12-31
31,500 GBP2022-12-31
Retained earnings (accumulated losses)
-1,014,036 GBP2024-12-31
-932,292 GBP2023-12-31
-1,047,644 GBP2022-12-31
Equity
-982,536 GBP2024-12-31
-900,792 GBP2023-12-31
-1,016,144 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-81,744 GBP2024-01-01 ~ 2024-12-31
115,352 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
194,366 GBP2024-01-01 ~ 2024-12-31
199,447 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,660 GBP2024-01-01 ~ 2024-12-31
193,253 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,968,205 GBP2024-01-01 ~ 2024-12-31
2,139,728 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,406 GBP2024-01-01 ~ 2024-12-31
2,557 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
18,722 GBP2024-01-01 ~ 2024-12-31
49,445 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
24 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
685,700 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
514,272 GBP2024-12-31
428,559 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
85,713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
371,683 GBP2024-12-31
371,683 GBP2023-12-31
Furniture and fittings
98,072 GBP2024-12-31
101,028 GBP2023-12-31
Computers
5,063 GBP2024-12-31
135,973 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
474,818 GBP2024-12-31
608,684 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,956 GBP2024-01-01 ~ 2024-12-31
Computers
-130,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-133,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
244,738 GBP2024-12-31
203,566 GBP2023-12-31
Furniture and fittings
98,072 GBP2024-12-31
101,028 GBP2023-12-31
Computers
5,063 GBP2024-12-31
134,567 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
347,873 GBP2024-12-31
439,161 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
41,172 GBP2024-01-01 ~ 2024-12-31
Computers
1,406 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,956 GBP2024-01-01 ~ 2024-12-31
Computers
-130,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-133,866 GBP2024-01-01 ~ 2024-12-31
Total assets
169,523 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
637,907 GBP2024-12-31
671,525 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
466,787 GBP2024-12-31
301,085 GBP2023-12-31
Other Debtors
Current
35,450 GBP2024-12-31
72,085 GBP2023-12-31
Prepayments/Accrued Income
Current
180,971 GBP2024-12-31
67,811 GBP2023-12-31
Debtors
Current
1,332,115 GBP2024-12-31
1,124,506 GBP2023-12-31
Trade Creditors/Trade Payables
Current
70,960 GBP2023-12-31
Amounts owed to group undertakings
Current
28 GBP2024-12-31
1,366 GBP2023-12-31
Corporation Tax Payable
Current
18,712 GBP2024-12-31
49,445 GBP2023-12-31
Taxation/Social Security Payable
Current
57,475 GBP2024-12-31
96,532 GBP2023-12-31
Other Creditors
Current
86,014 GBP2024-12-31
147,084 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,867,255 GBP2024-12-31
1,583,215 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,500 shares2024-12-31