Cost of Sales
-38,774,685 GBP2023-04-01 ~ 2024-03-31
-43,795,881 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,855,540 GBP2023-04-01 ~ 2024-03-31
-3,283,593 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,285,657 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
77,006 GBP2023-04-01 ~ 2024-03-31
654,132 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
153,307 GBP2023-04-01 ~ 2024-03-31
698,475 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,831,041 GBP2024-03-31
1,826,559 GBP2023-03-31
Fixed Assets - Investments
2,912,000 GBP2024-03-31
8,000,000 GBP2023-03-31
Fixed Assets
4,743,041 GBP2024-03-31
9,826,559 GBP2023-03-31
Debtors
Non-current
4,864,933 GBP2024-03-31
3,155,526 GBP2023-03-31
Amounts falling due within one year
6,614,758 GBP2024-03-31
12,151,033 GBP2023-03-31
Cash at bank and in hand
10,150,018 GBP2024-03-31
4,925,280 GBP2023-03-31
Current Assets
23,752,411 GBP2024-03-31
22,437,245 GBP2023-03-31
Creditors
Amounts falling due within one year
-4,476,543 GBP2024-03-31
-8,398,202 GBP2023-03-31
Net Current Assets/Liabilities
19,275,868 GBP2024-03-31
14,039,043 GBP2023-03-31
Total Assets Less Current Liabilities
24,018,909 GBP2024-03-31
23,865,602 GBP2023-03-31
Equity
Called up share capital
2,000,000 GBP2024-03-31
2,000,000 GBP2023-03-31
2,000,000 GBP2022-03-31
Retained earnings (accumulated losses)
22,018,909 GBP2024-03-31
21,865,602 GBP2023-03-31
21,167,127 GBP2022-03-31
Equity
24,018,909 GBP2024-03-31
23,865,602 GBP2023-03-31
23,167,127 GBP2022-03-31
Cash and Cash Equivalents
19,682,491 GBP2022-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Wages/Salaries
5,259,289 GBP2023-04-01 ~ 2024-03-31
5,894,120 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,284 GBP2023-04-01 ~ 2024-03-31
101,098 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,919,336 GBP2023-04-01 ~ 2024-03-31
6,664,062 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
192,711 GBP2024-03-31
192,711 GBP2023-03-31
Motor vehicles
68,471 GBP2024-03-31
68,471 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,027,820 GBP2024-03-31
2,013,413 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,766,638 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
138,246 GBP2024-03-31
130,805 GBP2023-03-31
Motor vehicles
58,533 GBP2024-03-31
56,049 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,779 GBP2024-03-31
186,854 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,441 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,484 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,925 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,766,638 GBP2024-03-31
Furniture and fittings
54,465 GBP2024-03-31
61,906 GBP2023-03-31
Motor vehicles
9,938 GBP2024-03-31
12,422 GBP2023-03-31
Investments in Subsidiaries
2,912,000 GBP2024-03-31
8,000,000 GBP2023-03-31
Total Inventories
2,122,702 GBP2024-03-31
2,205,406 GBP2023-03-31
Trade Debtors/Trade Receivables
4,308,192 GBP2024-03-31
9,785,214 GBP2023-03-31
Amount of corporation tax that is recoverable
1,024,358 GBP2024-03-31
1,147,952 GBP2023-03-31
Other Debtors
Current
1,270,569 GBP2024-03-31
1,191,895 GBP2023-03-31
Prepayments/Accrued Income
Current
11,639 GBP2024-03-31
25,972 GBP2023-03-31
Debtors
Amounts falling due after one year
4,864,933 GBP2024-03-31
3,155,526 GBP2023-03-31
Debtors
11,479,691 GBP2024-03-31
15,306,559 GBP2023-03-31
Corporation Tax Payable
Current
23,312 GBP2024-03-31
129,626 GBP2023-03-31
Taxation/Social Security Payable
166,961 GBP2024-03-31
174,559 GBP2023-03-31
Other Creditors
Current
35,104 GBP2024-03-31
54,032 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
4,476,543 GBP2024-03-31
8,398,202 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-03-31
0 GBP2023-03-31
Creditors
Amounts falling due after one year
0 GBP2024-03-31
0 GBP2023-03-31
Number of Shares Issued (Fully Paid)
2,000,000 shares2024-03-31
2,000,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,562 GBP2024-03-31
48,358 GBP2023-03-31
Between two and five year
10,248 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,810 GBP2024-03-31
48,358 GBP2023-03-31