Intangible Assets
14,450 GBP2023-10-31
20,150 GBP2022-10-31
Property, Plant & Equipment
279,656 GBP2023-10-31
286,414 GBP2022-10-31
Fixed Assets
294,106 GBP2023-10-31
306,564 GBP2022-10-31
Debtors
530,004 GBP2023-10-31
451,222 GBP2022-10-31
Current assets - Investments
63,000 GBP2023-10-31
63,000 GBP2022-10-31
Cash at bank and in hand
0 GBP2023-10-31
9 GBP2022-10-31
Current Assets
1,287,312 GBP2023-10-31
1,089,875 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-712,142 GBP2022-10-31
Net Current Assets/Liabilities
402,252 GBP2023-10-31
377,733 GBP2022-10-31
Total Assets Less Current Liabilities
696,358 GBP2023-10-31
684,297 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-276,548 GBP2023-10-31
-223,341 GBP2022-10-31
Net Assets/Liabilities
411,211 GBP2023-10-31
452,269 GBP2022-10-31
Equity
Called up share capital
181,000 GBP2023-10-31
191,000 GBP2022-10-31
Revaluation reserve
18,769 GBP2023-10-31
18,769 GBP2022-10-31
Capital redemption reserve
9,000 GBP2023-10-31
9,000 GBP2022-10-31
Retained earnings (accumulated losses)
202,442 GBP2023-10-31
233,500 GBP2022-10-31
Equity
411,211 GBP2023-10-31
452,269 GBP2022-10-31
Average Number of Employees
182022-11-01 ~ 2023-10-31
172021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
3,250 GBP2022-10-31
Development expenditure
50,500 GBP2022-10-31
Intangible Assets - Gross Cost
53,750 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,950 GBP2023-10-31
1,300 GBP2022-10-31
Development expenditure
37,350 GBP2023-10-31
32,300 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
39,300 GBP2023-10-31
33,600 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
650 GBP2022-11-01 ~ 2023-10-31
Development expenditure
5,050 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
5,700 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
1,300 GBP2023-10-31
1,950 GBP2022-10-31
Development expenditure
13,150 GBP2023-10-31
18,200 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Other
214,718 GBP2023-10-31
214,474 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
454,718 GBP2023-10-31
454,474 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-10-31
0 GBP2022-10-31
Other
175,062 GBP2023-10-31
168,060 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
175,062 GBP2023-10-31
168,060 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-11-01 ~ 2023-10-31
Other
7,002 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,002 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Other
39,656 GBP2023-10-31
46,414 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
295,628 GBP2023-10-31
252,635 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
141,746 GBP2023-10-31
141,156 GBP2022-10-31
Other Debtors
Current
51,161 GBP2023-10-31
56,085 GBP2022-10-31
Prepayments/Accrued Income
Current
41,469 GBP2023-10-31
1,346 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
530,004 GBP2023-10-31
Current, Amounts falling due within one year
451,222 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
307,919 GBP2023-10-31
232,466 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
6,594 GBP2023-10-31
6,594 GBP2022-10-31
Trade Creditors/Trade Payables
Current
218,464 GBP2023-10-31
180,501 GBP2022-10-31
Corporation Tax Payable
Current
8,913 GBP2023-10-31
20,689 GBP2022-10-31
Other Taxation & Social Security Payable
Current
66,185 GBP2023-10-31
104,473 GBP2022-10-31
Creditors
Current
885,060 GBP2023-10-31
712,142 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
275,448 GBP2023-10-31
215,645 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,100 GBP2023-10-31
7,696 GBP2022-10-31
Creditors
Non-current
276,548 GBP2023-10-31
223,341 GBP2022-10-31