Cost of Sales
-18,675,147 GBP2023-07-01 ~ 2024-06-30
-19,356,651 GBP2022-06-25 ~ 2023-06-30
Administrative Expenses
-5,366,858 GBP2023-07-01 ~ 2024-06-30
-4,349,314 GBP2022-06-25 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
569,041 GBP2023-07-01 ~ 2024-06-30
12,234 GBP2022-06-25 ~ 2023-06-30
Profit/Loss
510,246 GBP2023-07-01 ~ 2024-06-30
11,157 GBP2022-06-25 ~ 2023-06-30
Intangible Assets
Other
229,057 GBP2024-06-30
36,382 GBP2023-06-30
Property, Plant & Equipment
1,823,095 GBP2024-06-30
704,667 GBP2023-06-30
Fixed Assets
2,052,152 GBP2024-06-30
741,049 GBP2023-06-30
Debtors
8,911,905 GBP2024-06-30
10,069,951 GBP2023-06-30
Cash at bank and in hand
178,065 GBP2024-06-30
794,370 GBP2023-06-30
Current Assets
9,147,997 GBP2024-06-30
10,922,348 GBP2023-06-30
Net Current Assets/Liabilities
1,568,697 GBP2024-06-30
2,323,064 GBP2023-06-30
Total Assets Less Current Liabilities
3,620,849 GBP2024-06-30
3,064,113 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-31,095 GBP2024-06-30
-43,400 GBP2023-06-30
Net Assets/Liabilities
3,487,687 GBP2024-06-30
2,977,441 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
10,000 GBP2022-06-24
Retained earnings (accumulated losses)
3,477,687 GBP2024-06-30
2,967,441 GBP2023-06-30
3,534,584 GBP2022-06-24
Equity
3,487,687 GBP2024-06-30
2,977,441 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
510,246 GBP2023-07-01 ~ 2024-06-30
11,157 GBP2022-06-25 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-578,300 GBP2022-06-25 ~ 2023-06-30
Audit Fees/Expenses
32,380 GBP2023-07-01 ~ 2024-06-30
36,401 GBP2022-06-25 ~ 2023-06-30
Average Number of Employees
1732023-07-01 ~ 2024-06-30
1842022-06-25 ~ 2023-06-30
Wages/Salaries
8,628,132 GBP2023-07-01 ~ 2024-06-30
8,413,522 GBP2022-06-25 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,150 GBP2023-07-01 ~ 2024-06-30
208,636 GBP2022-06-25 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
9,737,138 GBP2023-07-01 ~ 2024-06-30
9,701,375 GBP2022-06-25 ~ 2023-06-30
Director Remuneration
153,838 GBP2023-07-01 ~ 2024-06-30
155,266 GBP2022-06-25 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,795 GBP2023-07-01 ~ 2024-06-30
1,077 GBP2022-06-25 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
251,821 GBP2024-06-30
43,344 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-06-30
307,227 GBP2023-06-30
Plant and equipment
167,988 GBP2024-06-30
107,248 GBP2023-06-30
Furniture and fittings
288,973 GBP2024-06-30
288,973 GBP2023-06-30
Computers
529,590 GBP2024-06-30
510,429 GBP2023-06-30
Motor vehicles
225,020 GBP2024-06-30
225,020 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,849,571 GBP2024-06-30
1,617,797 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-12,336 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,612,927 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-06-30
147,461 GBP2023-06-30
Plant and equipment
60,104 GBP2024-06-30
43,716 GBP2023-06-30
Furniture and fittings
237,604 GBP2024-06-30
228,973 GBP2023-06-30
Computers
369,570 GBP2024-06-30
343,728 GBP2023-06-30
Motor vehicles
187,588 GBP2024-06-30
149,252 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,026,476 GBP2024-06-30
913,130 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
16,388 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
8,631 GBP2023-07-01 ~ 2024-06-30
Computers
25,842 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
38,336 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,346 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,441,317 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-06-30
Plant and equipment
107,884 GBP2024-06-30
63,532 GBP2023-06-30
Furniture and fittings
51,369 GBP2024-06-30
60,000 GBP2023-06-30
Computers
160,020 GBP2024-06-30
166,701 GBP2023-06-30
Motor vehicles
37,432 GBP2024-06-30
75,768 GBP2023-06-30
Land and buildings, Owned/Freehold
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,372,700 GBP2024-06-30
4,626,524 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
1,397,777 GBP2023-06-30
Other Debtors
Current
912,027 GBP2024-06-30
792,561 GBP2023-06-30
Prepayments/Accrued Income
Current
289,137 GBP2024-06-30
203,884 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
8,911,905 GBP2024-06-30
10,069,951 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
2,968,630 GBP2024-06-30
3,670,932 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
4,238 GBP2024-06-30
4,238 GBP2023-06-30
Other Remaining Borrowings
Current
5,832 GBP2024-06-30
498,753 GBP2023-06-30
Trade Creditors/Trade Payables
Current
935,460 GBP2024-06-30
497,897 GBP2023-06-30
Amounts owed to group undertakings
Current
11,509 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
883,248 GBP2024-06-30
723,556 GBP2023-06-30
Other Creditors
Current
324,994 GBP2024-06-30
30,716 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
742,754 GBP2024-06-30
1,645,912 GBP2023-06-30
Creditors
Current
7,579,300 GBP2024-06-30
8,599,284 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
26,721 GBP2024-06-30
33,194 GBP2023-06-30
Other Remaining Borrowings
Non-current
4,374 GBP2024-06-30
10,206 GBP2023-06-30
Creditors
Non-current
31,095 GBP2024-06-30
43,400 GBP2023-06-30
Bank Borrowings
2,968,630 GBP2024-06-30
3,670,932 GBP2023-06-30
Total Borrowings
2,978,836 GBP2024-06-30
4,179,891 GBP2023-06-30
Current
2,974,462 GBP2024-06-30
4,169,685 GBP2023-06-30
Non-current
4,374 GBP2024-06-30
10,206 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
4,238 GBP2024-06-30
4,238 GBP2023-06-30
Minimum gross finance lease payments owing
30,959 GBP2024-06-30
37,432 GBP2023-06-30