Administrative Expenses
-5,647,265 GBP2024-07-01 ~ 2025-06-30
-5,366,858 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,827,060 GBP2024-07-01 ~ 2025-06-30
569,041 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,731,184 GBP2024-07-01 ~ 2025-06-30
510,246 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
168,328 GBP2025-06-30
229,057 GBP2024-06-30
Property, Plant & Equipment
1,845,287 GBP2025-06-30
1,823,095 GBP2024-06-30
Fixed Assets
2,013,615 GBP2025-06-30
2,052,152 GBP2024-06-30
Debtors
8,117,444 GBP2025-06-30
8,911,905 GBP2024-06-30
Cash at bank and in hand
115,507 GBP2025-06-30
178,065 GBP2024-06-30
Current Assets
8,290,978 GBP2025-06-30
9,147,997 GBP2024-06-30
Creditors
Amounts falling due within one year
-4,985,346 GBP2025-06-30
-7,579,300 GBP2024-06-30
Net Current Assets/Liabilities
3,305,632 GBP2025-06-30
1,568,697 GBP2024-06-30
Total Assets Less Current Liabilities
5,319,247 GBP2025-06-30
3,620,849 GBP2024-06-30
Creditors
Amounts falling due after one year
-25,951 GBP2025-06-30
-31,095 GBP2024-06-30
Net Assets/Liabilities
5,198,771 GBP2025-06-30
3,487,687 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Retained earnings (accumulated losses)
5,188,771 GBP2025-06-30
3,477,687 GBP2024-06-30
2,967,441 GBP2023-06-30
Equity
5,198,771 GBP2025-06-30
3,487,687 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,731,184 GBP2024-07-01 ~ 2025-06-30
510,246 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-20,100 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
31,585 GBP2024-07-01 ~ 2025-06-30
32,380 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1692024-07-01 ~ 2025-06-30
1732023-07-01 ~ 2024-06-30
Wages/Salaries
8,620,839 GBP2024-07-01 ~ 2025-06-30
8,628,132 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
213,887 GBP2024-07-01 ~ 2025-06-30
199,150 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,815,313 GBP2024-07-01 ~ 2025-06-30
9,737,138 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
309,969 GBP2024-07-01 ~ 2025-06-30
153,838 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,542 GBP2024-07-01 ~ 2025-06-30
58,795 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
208,477 GBP2025-06-30
251,821 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,612,927 GBP2024-06-30
Plant and equipment
173,797 GBP2025-06-30
167,988 GBP2024-06-30
Furniture and fittings
316,894 GBP2025-06-30
288,973 GBP2024-06-30
Computers
563,959 GBP2025-06-30
529,590 GBP2024-06-30
Motor vehicles
170,946 GBP2025-06-30
225,020 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,852,710 GBP2025-06-30
2,849,571 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-61,970 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-87,043 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,627,114 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
78,884 GBP2025-06-30
60,104 GBP2024-06-30
Furniture and fittings
246,838 GBP2025-06-30
237,604 GBP2024-06-30
Computers
396,626 GBP2025-06-30
369,570 GBP2024-06-30
Motor vehicles
104,884 GBP2025-06-30
187,588 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,007,423 GBP2025-06-30
1,026,476 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,581 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
18,780 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
9,234 GBP2024-07-01 ~ 2025-06-30
Computers
27,056 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
15,170 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,821 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-97,874 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-97,874 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
180,191 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,446,923 GBP2025-06-30
Plant and equipment
94,913 GBP2025-06-30
107,884 GBP2024-06-30
Furniture and fittings
70,056 GBP2025-06-30
51,369 GBP2024-06-30
Computers
167,333 GBP2025-06-30
160,020 GBP2024-06-30
Motor vehicles
66,062 GBP2025-06-30
37,432 GBP2024-06-30
Owned/Freehold, Land and buildings
1,441,317 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
4,649,219 GBP2025-06-30
5,372,700 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
139,034 GBP2025-06-30
0 GBP2024-06-30
Other Debtors
Current
666,972 GBP2025-06-30
912,027 GBP2024-06-30
Prepayments/Accrued Income
Current
254,373 GBP2025-06-30
289,137 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
863,095 GBP2025-06-30
2,968,630 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
5,008 GBP2025-06-30
4,238 GBP2024-06-30
Other Remaining Borrowings
Current
0 GBP2025-06-30
5,832 GBP2024-06-30
Trade Creditors/Trade Payables
Current
502,270 GBP2025-06-30
935,460 GBP2024-06-30
Amounts owed to group undertakings
Current
60,938 GBP2025-06-30
11,509 GBP2024-06-30
Other Taxation & Social Security Payable
Current
879,825 GBP2025-06-30
883,248 GBP2024-06-30
Other Creditors
Current
252,885 GBP2025-06-30
324,994 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
733,522 GBP2025-06-30
742,754 GBP2024-06-30
Creditors
Current
4,985,346 GBP2025-06-30
7,579,300 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
25,951 GBP2025-06-30
26,721 GBP2024-06-30
Other Remaining Borrowings
Non-current
0 GBP2025-06-30
4,374 GBP2024-06-30
Creditors
Non-current
25,951 GBP2025-06-30
31,095 GBP2024-06-30
Bank Borrowings
863,095 GBP2025-06-30
2,968,630 GBP2024-06-30
Total Borrowings
863,095 GBP2025-06-30
2,978,836 GBP2024-06-30
Current
863,095 GBP2025-06-30
2,974,462 GBP2024-06-30
Non-current
0 GBP2025-06-30
4,374 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,008 GBP2025-06-30
4,238 GBP2024-06-30
Minimum gross finance lease payments owing
30,959 GBP2025-06-30
30,959 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30