42990 - Construction Of Other Civil Engineering Projects N.e.c.
Turnover/Revenue
37,395,000 GBP2023-01-01 ~ 2023-12-31
27,144,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-31,024,000 GBP2023-01-01 ~ 2023-12-31
-21,695,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,371,000 GBP2023-01-01 ~ 2023-12-31
5,449,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,823,000 GBP2023-01-01 ~ 2023-12-31
-4,245,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
412,000 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
604,000 GBP2023-01-01 ~ 2023-12-31
589,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,564,000 GBP2023-01-01 ~ 2023-12-31
1,810,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,797,000 GBP2023-01-01 ~ 2023-12-31
1,825,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
136,000 GBP2023-12-31
111,000 GBP2022-12-31
Fixed Assets - Investments
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Fixed Assets
5,136,000 GBP2023-12-31
5,111,000 GBP2022-12-31
Debtors
13,775,000 GBP2023-12-31
15,512,000 GBP2022-12-31
Cash at bank and in hand
32,186,000 GBP2023-12-31
13,532,000 GBP2022-12-31
Current Assets
45,961,000 GBP2023-12-31
29,044,000 GBP2022-12-31
Net Current Assets/Liabilities
6,499,000 GBP2023-12-31
3,920,000 GBP2022-12-31
Total Assets Less Current Liabilities
11,635,000 GBP2023-12-31
9,031,000 GBP2022-12-31
Net Assets/Liabilities
15,114,000 GBP2023-12-31
12,430,000 GBP2022-12-31
Equity
Called up share capital
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
10,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
5,114,000 GBP2023-12-31
2,430,000 GBP2022-12-31
2,373,000 GBP2021-12-31
Equity
15,114,000 GBP2023-12-31
12,430,000 GBP2022-12-31
12,373,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,797,000 GBP2023-01-01 ~ 2023-12-31
1,825,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,684,000 GBP2023-01-01 ~ 2023-12-31
57,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,684,000 GBP2023-01-01 ~ 2023-12-31
57,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,771,000 GBP2023-01-01 ~ 2023-12-31
4,081,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
937,000 GBP2023-01-01 ~ 2023-12-31
517,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,078,000 GBP2023-01-01 ~ 2023-12-31
4,846,000 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
18,0002023-01-01 ~ 2023-12-31
18,0002022-01-01 ~ 2022-12-31
Average Number of Employees
780002023-01-01 ~ 2023-12-31
550002022-01-01 ~ 2022-12-31
Director Remuneration
370,000 GBP2023-01-01 ~ 2023-12-31
619,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-246,000 GBP2023-01-01 ~ 2023-12-31
-39,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
641,000 GBP2023-01-01 ~ 2023-12-31
344,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
290,000 GBP2023-12-31
186,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
154,000 GBP2023-12-31
75,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
79,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
136,000 GBP2023-12-31
111,000 GBP2022-12-31
Investments in Subsidiaries
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Cost valuation
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Trade Debtors/Trade Receivables
1,936,000 GBP2023-12-31
2,873,000 GBP2022-12-31
Amounts Owed By Related Parties
9,821,000 GBP2023-12-31
9,157,000 GBP2022-12-31
Prepayments
1,275,000 GBP2023-12-31
3,009,000 GBP2022-12-31
Other Debtors
120,000 GBP2023-12-31
95,000 GBP2022-12-31
Debtors
Current
13,775,000 GBP2023-12-31
15,512,000 GBP2022-12-31
Trade Creditors/Trade Payables
640,000 GBP2023-12-31
1,363,000 GBP2022-12-31
Amounts Owed to Related Parties
30,691,000 GBP2023-12-31
18,016,000 GBP2022-12-31
Taxation/Social Security Payable
1,483,000 GBP2023-12-31
992,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,160,000 GBP2023-12-31
797,000 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2023-12-31
10,000,000 shares2022-12-31