Administrative Expenses
-6,875,798 GBP2024-01-01 ~ 2024-12-31
-5,828,793 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,276 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,109,110 GBP2024-01-01 ~ 2024-12-31
707,618 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
831,359 GBP2024-01-01 ~ 2024-12-31
541,525 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
831,359 GBP2024-01-01 ~ 2024-12-31
541,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
34,530 GBP2024-12-31
56,525 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
34,532 GBP2024-12-31
56,527 GBP2023-12-31
Debtors
6,813,843 GBP2024-12-31
7,636,650 GBP2023-12-31
Cash at bank and in hand
2,743,607 GBP2024-12-31
1,450,732 GBP2023-12-31
Current Assets
12,788,722 GBP2024-12-31
11,392,807 GBP2023-12-31
Net Current Assets/Liabilities
5,846,477 GBP2024-12-31
4,998,566 GBP2023-12-31
Total Assets Less Current Liabilities
5,881,009 GBP2024-12-31
5,055,093 GBP2023-12-31
Net Assets/Liabilities
5,872,632 GBP2024-12-31
5,041,273 GBP2023-12-31
Equity
Called up share capital
961,786 GBP2024-12-31
961,786 GBP2023-12-31
961,786 GBP2022-12-31
Retained earnings (accumulated losses)
4,910,846 GBP2024-12-31
4,079,487 GBP2023-12-31
3,537,962 GBP2022-12-31
Equity
5,872,632 GBP2024-12-31
5,041,273 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
831,359 GBP2024-01-01 ~ 2024-12-31
541,525 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
38,000 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Wages/Salaries
1,711,379 GBP2024-01-01 ~ 2024-12-31
1,596,140 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,666 GBP2024-01-01 ~ 2024-12-31
70,822 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,990,151 GBP2024-01-01 ~ 2024-12-31
1,823,296 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
239,603 GBP2024-01-01 ~ 2024-12-31
361,208 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,443 GBP2024-01-01 ~ 2024-12-31
7,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
35,426 GBP2024-12-31
35,426 GBP2023-12-31
Furniture and fittings
111,415 GBP2024-12-31
170,970 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
146,841 GBP2024-12-31
206,396 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-59,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-59,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
35,426 GBP2024-12-31
30,112 GBP2023-12-31
Furniture and fittings
76,885 GBP2024-12-31
119,759 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
112,311 GBP2024-12-31
149,871 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,314 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-59,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-59,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
5,314 GBP2023-12-31
Furniture and fittings
34,530 GBP2024-12-31
51,211 GBP2023-12-31
Finished Goods/Goods for Resale
3,231,272 GBP2024-12-31
2,305,425 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,643,733 GBP2024-12-31
7,442,729 GBP2023-12-31
Prepayments/Accrued Income
Current
151,366 GBP2024-12-31
175,177 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,795,099 GBP2024-12-31
7,617,906 GBP2023-12-31
Other Debtors
Non-current
18,744 GBP2024-12-31
18,744 GBP2023-12-31
Trade Creditors/Trade Payables
Current
324,418 GBP2024-12-31
182,471 GBP2023-12-31
Amounts owed to group undertakings
Current
4,416,026 GBP2024-12-31
4,310,858 GBP2023-12-31
Corporation Tax Payable
Current
107,194 GBP2024-12-31
128,358 GBP2023-12-31
Other Taxation & Social Security Payable
Current
927,556 GBP2024-12-31
755,247 GBP2023-12-31
Other Creditors
Current
7,726 GBP2024-12-31
8,341 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,159,325 GBP2024-12-31
1,008,966 GBP2023-12-31
Creditors
Current
6,942,245 GBP2024-12-31
6,394,241 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127,111 shares2024-12-31
127,111 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
48,889 shares2024-12-31
48,889 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
14,000 shares2024-12-31
14,000 shares2023-12-31
Equity
Called up share capital
190,000 GBP2024-12-31
190,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,357 GBP2024-12-31
Between two and five year
343,318 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
479,675 GBP2024-12-31