46110 - Agents Selling Agricultural Raw Materials, Livestock, Textile Raw Materials And Semi-finished Goods
Distribution Costs
-4,917,169 GBP2024-04-28 ~ 2025-04-26
-5,088,609 GBP2023-04-30 ~ 2024-04-27
Administrative Expenses
-2,343,345 GBP2024-04-28 ~ 2025-04-26
-2,116,222 GBP2023-04-30 ~ 2024-04-27
Other Interest Receivable/Similar Income (Finance Income)
7,498 GBP2024-04-28 ~ 2025-04-26
0 GBP2023-04-30 ~ 2024-04-27
Profit/Loss on Ordinary Activities Before Tax
-299,424 GBP2024-04-28 ~ 2025-04-26
-155,198 GBP2023-04-30 ~ 2024-04-27
Profit/Loss
-96,025 GBP2024-04-28 ~ 2025-04-26
-74,893 GBP2023-04-30 ~ 2024-04-27
Property, Plant & Equipment
1,920,448 GBP2025-04-26
1,940,836 GBP2024-04-27
Debtors
4,134,240 GBP2025-04-26
4,403,181 GBP2024-04-27
Cash at bank and in hand
255,493 GBP2025-04-26
154,210 GBP2024-04-27
Current Assets
8,715,518 GBP2025-04-26
8,247,276 GBP2024-04-27
Creditors
Current, Amounts falling due within one year
-6,561,724 GBP2025-04-26
Net Current Assets/Liabilities
2,153,794 GBP2025-04-26
2,378,531 GBP2024-04-27
Total Assets Less Current Liabilities
4,074,242 GBP2025-04-26
4,319,367 GBP2024-04-27
Creditors
Non-current, Amounts falling due after one year
-347,472 GBP2025-04-26
-396,237 GBP2024-04-27
Net Assets/Liabilities
3,601,072 GBP2025-04-26
3,697,097 GBP2024-04-27
Equity
Called up share capital
33,329 GBP2025-04-26
33,329 GBP2024-04-27
33,329 GBP2023-04-29
Share premium
75,590 GBP2025-04-26
75,590 GBP2024-04-27
75,590 GBP2023-04-29
Retained earnings (accumulated losses)
3,492,153 GBP2025-04-26
3,588,178 GBP2024-04-27
3,663,071 GBP2023-04-29
Equity
3,601,072 GBP2025-04-26
3,697,097 GBP2024-04-27
Profit/Loss
Retained earnings (accumulated losses)
-96,025 GBP2024-04-28 ~ 2025-04-26
-74,893 GBP2023-04-30 ~ 2024-04-27
Audit Fees/Expenses
41,835 GBP2024-04-28 ~ 2025-04-26
39,500 GBP2023-04-30 ~ 2024-04-27
Average Number of Employees
852024-04-28 ~ 2025-04-26
852023-04-30 ~ 2024-04-27
Wages/Salaries
3,244,376 GBP2024-04-28 ~ 2025-04-26
3,036,377 GBP2023-04-30 ~ 2024-04-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,562 GBP2024-04-28 ~ 2025-04-26
56,279 GBP2023-04-30 ~ 2024-04-27
Staff Costs/Employee Benefits Expense
3,661,777 GBP2024-04-28 ~ 2025-04-26
3,405,188 GBP2023-04-30 ~ 2024-04-27
Director Remuneration
489,608 GBP2024-04-28 ~ 2025-04-26
462,237 GBP2023-04-30 ~ 2024-04-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-100,335 GBP2024-04-28 ~ 2025-04-26
-80,305 GBP2023-04-30 ~ 2024-04-27
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,159 GBP2025-04-26
8,159 GBP2024-04-27
Plant and equipment
4,591,750 GBP2025-04-26
3,944,582 GBP2024-04-27
Property, Plant & Equipment - Gross Cost
4,599,909 GBP2025-04-26
3,952,741 GBP2024-04-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,500 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Other Disposals
-9,500 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,159 GBP2025-04-26
8,159 GBP2024-04-27
Plant and equipment
2,671,302 GBP2025-04-26
2,003,746 GBP2024-04-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,679,461 GBP2025-04-26
2,011,905 GBP2024-04-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-28 ~ 2025-04-26
Plant and equipment
677,056 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
677,056 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,500 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,500 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-04-26
0 GBP2024-04-27
Plant and equipment
1,920,448 GBP2025-04-26
1,940,836 GBP2024-04-27
Finished Goods/Goods for Resale
1,332,063 GBP2025-04-26
1,852,665 GBP2024-04-27
Trade Debtors/Trade Receivables
Current
3,825,671 GBP2025-04-26
3,752,021 GBP2024-04-27
Amount of corporation tax that is recoverable
Current
62,082 GBP2025-04-26
0 GBP2024-04-27
Other Debtors
Current
3,374 GBP2025-04-26
500,319 GBP2024-04-27
Prepayments/Accrued Income
Current
192,992 GBP2025-04-26
150,841 GBP2024-04-27
Bank Borrowings/Overdrafts
Current
651,825 GBP2025-04-26
0 GBP2024-04-27
Finance Lease Liabilities - Total Present Value
Current
134,939 GBP2025-04-26
106,115 GBP2024-04-27
Trade Creditors/Trade Payables
Current
4,673,854 GBP2025-04-26
4,671,789 GBP2024-04-27
Amounts owed to group undertakings
Current
340,470 GBP2025-04-26
301,297 GBP2024-04-27
Corporation Tax Payable
Current
0 GBP2025-04-26
45,107 GBP2024-04-27
Other Taxation & Social Security Payable
Current
213,086 GBP2025-04-26
14,562 GBP2024-04-27
Other Creditors
Current
30,726 GBP2025-04-26
262,287 GBP2024-04-27
Accrued Liabilities/Deferred Income
Current
516,824 GBP2025-04-26
465,543 GBP2024-04-27
Creditors
Current
6,561,724 GBP2025-04-26
5,868,745 GBP2024-04-27
Finance Lease Liabilities - Total Present Value
Non-current
328,140 GBP2025-04-26
272,239 GBP2024-04-27
Creditors
Non-current
347,472 GBP2025-04-26
396,237 GBP2024-04-27
Bank Borrowings
651,825 GBP2025-04-26
0 GBP2024-04-27
Total Borrowings
Current
651,825 GBP2025-04-26
0 GBP2024-04-27
Minimum gross finance lease payments owing
Amounts falling due within one year
171,029 GBP2025-04-26
136,135 GBP2024-04-27
Minimum gross finance lease payments owing
538,966 GBP2025-04-26
447,926 GBP2024-04-27
Finance Lease Liabilities - Total Present Value
463,079 GBP2025-04-26
378,354 GBP2024-04-27
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-28 ~ 2025-04-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,329 shares2025-04-26
33,329 shares2024-04-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,548 GBP2025-04-26
103,929 GBP2024-04-27
Between two and five year
213,750 GBP2025-04-26
309,192 GBP2024-04-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,298 GBP2025-04-26
413,121 GBP2024-04-27