43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
8,398,418 GBP2020-04-01 ~ 2021-03-31
9,800,100 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
7,084,178 GBP2020-04-01 ~ 2021-03-31
7,836,161 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
1,314,240 GBP2020-04-01 ~ 2021-03-31
1,963,939 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
1,068,499 GBP2020-04-01 ~ 2021-03-31
1,120,435 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
588,908 GBP2020-04-01 ~ 2021-03-31
988,842 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-57,549 GBP2020-04-01 ~ 2021-03-31
-135,161 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
133 GBP2020-04-01 ~ 2021-03-31
77 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
8,028 GBP2020-04-01 ~ 2021-03-31
22,880 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-65,444 GBP2020-04-01 ~ 2021-03-31
-157,964 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,185 GBP2020-04-01 ~ 2021-03-31
-27,470 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-71,629 GBP2020-04-01 ~ 2021-03-31
-130,494 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-71,629 GBP2020-04-01 ~ 2021-03-31
-130,494 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
33,722 GBP2021-03-31
33,722 GBP2020-03-31
Property, Plant & Equipment
447,704 GBP2021-03-31
452,884 GBP2020-03-31
Fixed Assets
481,426 GBP2021-03-31
486,606 GBP2020-03-31
Total Inventories
257,757 GBP2021-03-31
467,401 GBP2020-03-31
Debtors
3,535,410 GBP2021-03-31
6,751,725 GBP2020-03-31
Cash at bank and in hand
531,749 GBP2021-03-31
168,737 GBP2020-03-31
Current Assets
4,324,916 GBP2021-03-31
7,387,863 GBP2020-03-31
Creditors
Current
3,921,998 GBP2021-03-31
6,881,897 GBP2020-03-31
Net Current Assets/Liabilities
402,918 GBP2021-03-31
505,966 GBP2020-03-31
Total Assets Less Current Liabilities
884,344 GBP2021-03-31
992,572 GBP2020-03-31
Creditors
Non-current
31,969 GBP2021-03-31
68,568 GBP2020-03-31
Net Assets/Liabilities
852,375 GBP2021-03-31
924,004 GBP2020-03-31
Equity
Called up share capital
10,000 GBP2021-03-31
10,000 GBP2020-03-31
10,000 GBP2019-03-31
Retained earnings (accumulated losses)
842,375 GBP2021-03-31
914,004 GBP2020-03-31
1,044,498 GBP2019-03-31
Equity
852,375 GBP2021-03-31
924,004 GBP2020-03-31
1,054,498 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-71,629 GBP2020-04-01 ~ 2021-03-31
-130,494 GBP2019-04-01 ~ 2020-03-31
Bank Overdrafts
-160,701 GBP2019-03-31
Wages/Salaries
1,997,521 GBP2020-04-01 ~ 2021-03-31
1,978,722 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
207,068 GBP2020-04-01 ~ 2021-03-31
242,681 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,015 GBP2020-04-01 ~ 2021-03-31
112,943 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,306,604 GBP2020-04-01 ~ 2021-03-31
2,334,346 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
502020-04-01 ~ 2021-03-31
592019-04-01 ~ 2020-03-31
Director Remuneration
157,846 GBP2020-04-01 ~ 2021-03-31
217,145 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,404 GBP2020-04-01 ~ 2021-03-31
9,421 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
5,220 GBP2020-04-01 ~ 2021-03-31
5,030 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
-12,434 GBP2020-04-01 ~ 2021-03-31
-30,013 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
33,722 GBP2020-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
33,722 GBP2021-03-31
33,722 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
305,063 GBP2021-03-31
305,063 GBP2020-03-31
Plant and equipment
6,107 GBP2021-03-31
6,107 GBP2020-03-31
Furniture and fittings
3,176 GBP2021-03-31
3,176 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
873 GBP2021-03-31
639 GBP2020-03-31
Plant and equipment
5,220 GBP2021-03-31
4,738 GBP2020-03-31
Furniture and fittings
3,024 GBP2021-03-31
2,325 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
234 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
482 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
699 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
304,190 GBP2021-03-31
304,424 GBP2020-03-31
Plant and equipment
887 GBP2021-03-31
1,369 GBP2020-03-31
Furniture and fittings
152 GBP2021-03-31
851 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
289,262 GBP2021-03-31
513,207 GBP2020-03-31
Computers
75,099 GBP2021-03-31
192,387 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
678,707 GBP2021-03-31
1,019,940 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-258,535 GBP2020-04-01 ~ 2021-03-31
Computers
-120,965 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-379,500 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
153,447 GBP2021-03-31
374,207 GBP2020-03-31
Computers
68,439 GBP2021-03-31
185,147 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,003 GBP2021-03-31
567,056 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
69,310 GBP2020-04-01 ~ 2021-03-31
Computers
4,952 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,677 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-290,070 GBP2020-04-01 ~ 2021-03-31
Computers
-121,660 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-411,730 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Motor vehicles
135,815 GBP2021-03-31
139,000 GBP2020-03-31
Computers
6,660 GBP2021-03-31
7,240 GBP2020-03-31
Merchandise
257,757 GBP2021-03-31
467,401 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,805,281 GBP2021-03-31
5,187,345 GBP2020-03-31
Other Debtors
Current
19,568 GBP2021-03-31
4,642 GBP2020-03-31
Amounts owed by directors
Current
209 GBP2021-03-31
52,517 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
89,624 GBP2021-03-31
95,809 GBP2020-03-31
Prepayments
Current
79,566 GBP2021-03-31
711,507 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
3,535,410 GBP2021-03-31
6,751,725 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
1,420 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
37,130 GBP2021-03-31
48,661 GBP2020-03-31
Trade Creditors/Trade Payables
Current
543,483 GBP2021-03-31
478,506 GBP2020-03-31
Corporation Tax Payable
Current
12,426 GBP2021-03-31
Other Taxation & Social Security Payable
Current
684,635 GBP2021-03-31
660,214 GBP2020-03-31
Accrued Liabilities
Current
739,118 GBP2021-03-31
469,567 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
31,969 GBP2021-03-31
68,568 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,420 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
37,130 GBP2021-03-31
48,661 GBP2020-03-31
hire purchase agreements
69,099 GBP2021-03-31
117,229 GBP2020-03-31
Bank Borrowings
Secured
1,420 GBP2020-03-31
Total Borrowings
Secured
69,099 GBP2021-03-31
118,649 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-03-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2020-04-01 ~ 2021-03-31
10,000 GBP2019-04-01 ~ 2020-03-31