Administrative Expenses
-1,336,437 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,366 GBP2024-01-01 ~ 2024-12-31
52,030 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,761 GBP2024-01-01 ~ 2024-12-31
-24,871 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,083,072 GBP2024-01-01 ~ 2024-12-31
2,546,688 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-267,652 GBP2024-01-01 ~ 2024-12-31
-566,564 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
815,420 GBP2024-01-01 ~ 2024-12-31
1,980,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
952,937 GBP2024-12-31
882,227 GBP2023-12-31
Debtors
2,806,073 GBP2024-12-31
3,952,004 GBP2023-12-31
Cash at bank and in hand
1,044,015 GBP2024-12-31
1,758,892 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
2,884,937 GBP2024-12-31
5,944,517 GBP2023-12-31
6,964,393 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
815,420 GBP2024-01-01 ~ 2024-12-31
1,980,124 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Equity
2,884,939 GBP2024-12-31
5,944,519 GBP2023-12-31
Dividends Paid
-3,875,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,220,873 GBP2024-12-31
3,000,395 GBP2023-12-31
Computers
215,305 GBP2024-12-31
213,101 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,459,478 GBP2024-12-31
3,236,796 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,272,053 GBP2024-12-31
2,121,570 GBP2023-12-31
Computers
211,188 GBP2024-12-31
209,974 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,506,541 GBP2024-12-31
2,354,569 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
275 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
150,483 GBP2024-01-01 ~ 2024-12-31
Computers
1,214 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
948,820 GBP2024-12-31
878,825 GBP2023-12-31
Computers
4,117 GBP2024-12-31
3,127 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
831,648 GBP2024-12-31
154,754 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
248,249 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,508,069 GBP2024-12-31
3,557,800 GBP2023-12-31
Other Debtors
Current
41,035 GBP2024-12-31
113,050 GBP2023-12-31
Prepayments/Accrued Income
Current
177,072 GBP2024-12-31
126,400 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,806,073 GBP2024-12-31
3,952,004 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
152,107 GBP2023-12-31
Trade Creditors/Trade Payables
Current
724,146 GBP2024-12-31
635,145 GBP2023-12-31
Amounts owed to group undertakings
Current
367,434 GBP2024-12-31
27,596 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
241,244 GBP2023-12-31
Other Taxation & Social Security Payable
Current
110,086 GBP2024-12-31
28,058 GBP2023-12-31
Other Creditors
Current
18,784 GBP2024-12-31
20,015 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
908,395 GBP2024-12-31
299,247 GBP2023-12-31
Creditors
Current
2,128,845 GBP2024-12-31
1,403,412 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,774 GBP2024-12-31