Turnover/Revenue
9,100,746 GBP2022-01-01 ~ 2022-12-31
9,237,413 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-6,956,916 GBP2022-01-01 ~ 2022-12-31
-7,121,034 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,143,830 GBP2022-01-01 ~ 2022-12-31
2,116,379 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,090,471 GBP2022-01-01 ~ 2022-12-31
-1,474,715 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,662,837 GBP2022-01-01 ~ 2022-12-31
1,331,251 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
74,813 GBP2022-01-01 ~ 2022-12-31
112,616 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-66,865 GBP2022-01-01 ~ 2022-12-31
-107,256 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,670,785 GBP2022-01-01 ~ 2022-12-31
1,336,611 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-250,803 GBP2022-01-01 ~ 2022-12-31
-301,877 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,419,982 GBP2022-01-01 ~ 2022-12-31
1,034,734 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
572,438 GBP2022-12-31
484,064 GBP2021-12-31
Total Inventories
832,936 GBP2022-12-31
879,254 GBP2021-12-31
Debtors
6,161,751 GBP2022-12-31
6,477,639 GBP2021-12-31
Cash at bank and in hand
1,806,741 GBP2022-12-31
1,438,162 GBP2021-12-31
Current Assets
8,801,428 GBP2022-12-31
8,795,055 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,124,314 GBP2022-12-31
-2,545,906 GBP2021-12-31
Net Current Assets/Liabilities
6,677,114 GBP2022-12-31
6,249,149 GBP2021-12-31
Total Assets Less Current Liabilities
7,249,552 GBP2022-12-31
6,733,213 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-152,100 GBP2022-12-31
-1,080,420 GBP2021-12-31
Net Assets/Liabilities
6,964,395 GBP2022-12-31
5,544,413 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
6,964,393 GBP2022-12-31
5,544,411 GBP2021-12-31
4,509,677 GBP2020-12-31
Equity
6,964,395 GBP2022-12-31
5,544,413 GBP2021-12-31
4,509,679 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,419,982 GBP2022-01-01 ~ 2022-12-31
1,034,734 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
402022-01-01 ~ 2022-12-31
392021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
23,300 GBP2022-12-31
23,300 GBP2021-12-31
Plant and equipment
2,560,467 GBP2022-12-31
2,380,152 GBP2021-12-31
Computers
212,160 GBP2022-12-31
211,706 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,795,927 GBP2022-12-31
2,615,158 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
21,258 GBP2022-12-31
18,158 GBP2021-12-31
Plant and equipment
1,993,955 GBP2022-12-31
1,907,156 GBP2021-12-31
Computers
208,276 GBP2022-12-31
205,780 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,223,489 GBP2022-12-31
2,131,094 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,100 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
86,799 GBP2022-01-01 ~ 2022-12-31
Computers
2,496 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,395 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,042 GBP2022-12-31
5,142 GBP2021-12-31
Plant and equipment
566,512 GBP2022-12-31
472,996 GBP2021-12-31
Computers
3,884 GBP2022-12-31
5,926 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
266,877 GBP2022-12-31
173,480 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
10,099 GBP2021-12-31
Prepayments/Accrued Income
Current
148,725 GBP2022-12-31
195,654 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
6,161,751 GBP2022-12-31
6,477,639 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
928,342 GBP2022-12-31
893,959 GBP2021-12-31
Trade Creditors/Trade Payables
Current
452,173 GBP2022-12-31
775,316 GBP2021-12-31
Amounts owed to group undertakings
Current
185,792 GBP2022-12-31
67,001 GBP2021-12-31
Corporation Tax Payable
Current
129,834 GBP2022-12-31
0 GBP2021-12-31
Other Taxation & Social Security Payable
Current
23,412 GBP2022-12-31
24,004 GBP2021-12-31
Other Creditors
Current
20,615 GBP2022-12-31
13,640 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
384,146 GBP2022-12-31
771,986 GBP2021-12-31
Creditors
Current
2,124,314 GBP2022-12-31
2,545,906 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
152,100 GBP2022-12-31
1,080,420 GBP2021-12-31