Intangible Assets
658,131 GBP2024-12-31
856,698 GBP2023-12-31
Property, Plant & Equipment
489,409 GBP2024-12-31
505,049 GBP2023-12-31
Fixed Assets
1,147,540 GBP2024-12-31
1,361,747 GBP2023-12-31
Total Inventories
1,179,718 GBP2024-12-31
718,818 GBP2023-12-31
Debtors
Current
658,832 GBP2024-12-31
747,785 GBP2023-12-31
Cash at bank and in hand
1,457,841 GBP2024-12-31
1,476,820 GBP2023-12-31
Current Assets
3,296,391 GBP2024-12-31
2,943,423 GBP2023-12-31
Net Current Assets/Liabilities
2,186,332 GBP2024-12-31
2,245,637 GBP2023-12-31
Total Assets Less Current Liabilities
3,333,872 GBP2024-12-31
3,607,384 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,160 GBP2024-12-31
-16,297 GBP2023-12-31
Net Assets/Liabilities
3,049,429 GBP2024-12-31
3,369,301 GBP2023-12-31
Equity
Called up share capital
218,888 GBP2024-12-31
218,888 GBP2023-12-31
Share premium
83,174 GBP2024-12-31
83,174 GBP2023-12-31
Capital redemption reserve
67,000 GBP2024-12-31
67,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,680,367 GBP2024-12-31
3,000,239 GBP2023-12-31
Equity
3,049,429 GBP2024-12-31
3,369,301 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,799,677 GBP2024-12-31
1,799,677 GBP2023-12-31
Intangible Assets - Gross Cost
1,799,677 GBP2024-12-31
1,799,677 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,141,546 GBP2024-12-31
942,979 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,141,546 GBP2024-12-31
942,979 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
198,567 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
198,567 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
658,131 GBP2024-12-31
856,698 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
354,373 GBP2023-12-31
Plant and equipment
1,960,603 GBP2024-12-31
1,872,373 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,314,976 GBP2024-12-31
2,226,746 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
222,359 GBP2023-12-31
Plant and equipment
1,580,215 GBP2024-12-31
1,499,338 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,825,567 GBP2024-12-31
1,721,697 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
22,993 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
80,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,870 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
380,388 GBP2024-12-31
373,035 GBP2023-12-31
Land and buildings, Short leasehold
132,014 GBP2023-12-31
Value of work in progress
245,109 GBP2024-12-31
134,523 GBP2023-12-31
Other types of inventories not specified separately
934,609 GBP2024-12-31
584,295 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
448,873 GBP2024-12-31
550,458 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
658,832 GBP2024-12-31
747,785 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
5,961 GBP2024-12-31
128,516 GBP2023-12-31
Non-current, Amounts falling due after one year
6,160 GBP2024-12-31
16,297 GBP2023-12-31