Intangible Assets
856,698 GBP2023-12-31
1,055,265 GBP2022-12-31
Property, Plant & Equipment
505,049 GBP2023-12-31
397,832 GBP2022-12-31
Fixed Assets
1,361,747 GBP2023-12-31
1,453,097 GBP2022-12-31
Total Inventories
718,818 GBP2023-12-31
835,958 GBP2022-12-31
Debtors
Current
747,785 GBP2023-12-31
781,517 GBP2022-12-31
Cash at bank and in hand
1,476,820 GBP2023-12-31
1,750,652 GBP2022-12-31
Current Assets
2,943,423 GBP2023-12-31
3,368,127 GBP2022-12-31
Net Current Assets/Liabilities
2,245,637 GBP2023-12-31
2,088,291 GBP2022-12-31
Total Assets Less Current Liabilities
3,607,384 GBP2023-12-31
3,541,388 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,297 GBP2023-12-31
-149,112 GBP2022-12-31
Net Assets/Liabilities
3,369,301 GBP2023-12-31
3,392,276 GBP2022-12-31
Equity
Called up share capital
218,888 GBP2023-12-31
218,888 GBP2022-12-31
Share premium
83,174 GBP2023-12-31
83,174 GBP2022-12-31
Capital redemption reserve
67,000 GBP2023-12-31
67,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,000,239 GBP2023-12-31
3,023,214 GBP2022-12-31
Equity
3,369,301 GBP2023-12-31
3,392,276 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,799,677 GBP2023-12-31
1,799,677 GBP2022-12-31
Intangible Assets - Gross Cost
1,799,677 GBP2023-12-31
1,799,677 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
942,979 GBP2023-12-31
744,412 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
942,979 GBP2023-12-31
744,412 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
198,567 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
198,567 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
856,698 GBP2023-12-31
1,055,265 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
354,373 GBP2023-12-31
354,373 GBP2022-12-31
Plant and equipment
1,872,373 GBP2023-12-31
1,703,803 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,226,746 GBP2023-12-31
2,058,176 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-44,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-44,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
222,359 GBP2023-12-31
199,367 GBP2022-12-31
Plant and equipment
1,499,338 GBP2023-12-31
1,460,976 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,721,697 GBP2023-12-31
1,660,343 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
22,992 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
83,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-44,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
132,014 GBP2023-12-31
155,006 GBP2022-12-31
Plant and equipment
373,035 GBP2023-12-31
242,826 GBP2022-12-31
Value of work in progress
134,523 GBP2023-12-31
114,254 GBP2022-12-31
Other types of inventories not specified separately
584,295 GBP2023-12-31
721,704 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
550,458 GBP2023-12-31
424,763 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
747,785 GBP2023-12-31
781,517 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
128,516 GBP2023-12-31
494,844 GBP2022-12-31
Trade Creditors/Trade Payables
188,190 GBP2023-12-31
281,550 GBP2022-12-31
Taxation/Social Security Payable
58,590 GBP2023-12-31
34,148 GBP2022-12-31
Other Creditors
52,883 GBP2023-12-31
55,138 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
16,297 GBP2023-12-31
149,112 GBP2022-12-31