Cost of Sales
-5,908,483 GBP2023-04-01 ~ 2024-03-31
-5,720,785 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,627,255 GBP2023-04-01 ~ 2024-03-31
-7,647,537 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-1,547 GBP2022-04-01 ~ 2023-03-31
1,547 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
848,623 GBP2023-04-01 ~ 2024-03-31
260,386 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
596,064 GBP2023-04-01 ~ 2024-03-31
240,474 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
596,064 GBP2023-04-01 ~ 2024-03-31
240,474 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,979,590 GBP2024-03-31
4,166,705 GBP2023-03-31
Debtors
10,535,901 GBP2024-03-31
6,016,134 GBP2023-03-31
Cash at bank and in hand
263,228 GBP2024-03-31
2,374,241 GBP2023-03-31
Current Assets
10,891,966 GBP2024-03-31
8,510,254 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,889,767 GBP2024-03-31
-5,410,371 GBP2023-03-31
Net Current Assets/Liabilities
4,002,199 GBP2024-03-31
3,099,883 GBP2023-03-31
Total Assets Less Current Liabilities
7,981,789 GBP2024-03-31
7,266,588 GBP2023-03-31
Net Assets/Liabilities
7,699,786 GBP2024-03-31
7,103,722 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
7,699,686 GBP2024-03-31
7,103,622 GBP2023-03-31
6,863,148 GBP2022-03-31
Equity
7,699,786 GBP2024-03-31
7,103,722 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
596,064 GBP2023-04-01 ~ 2024-03-31
240,474 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1842023-04-01 ~ 2024-03-31
1902022-04-01 ~ 2023-03-31
Wages/Salaries
2,950,074 GBP2023-04-01 ~ 2024-03-31
2,755,576 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,096 GBP2023-04-01 ~ 2024-03-31
34,109 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,232,916 GBP2023-04-01 ~ 2024-03-31
2,961,109 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
119,137 GBP2023-04-01 ~ 2024-03-31
19,912 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,544,001 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,544,001 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,565,628 GBP2024-03-31
1,565,628 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,512,891 GBP2024-03-31
1,512,891 GBP2023-03-31
Furniture and fittings
4,752,193 GBP2024-03-31
4,825,143 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,830,712 GBP2024-03-31
7,903,662 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
278,205 GBP2024-03-31
262,549 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
295,828 GBP2024-03-31
283,221 GBP2023-03-31
Furniture and fittings
3,277,089 GBP2024-03-31
3,191,187 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,851,122 GBP2024-03-31
3,736,957 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,656 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
12,607 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
163,902 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,287,423 GBP2024-03-31
1,303,079 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,217,063 GBP2024-03-31
1,229,670 GBP2023-03-31
Furniture and fittings
1,475,104 GBP2024-03-31
1,633,956 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
10,018,080 GBP2024-03-31
5,490,699 GBP2023-03-31
Other Debtors
Current
66,731 GBP2024-03-31
126,567 GBP2023-03-31
Prepayments/Accrued Income
Current
451,090 GBP2024-03-31
398,868 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
10,535,901 GBP2024-03-31
6,016,134 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,466,717 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,510,248 GBP2024-03-31
1,105,189 GBP2023-03-31
Amounts owed to group undertakings
Current
2,052,127 GBP2024-03-31
3,642,612 GBP2023-03-31
Corporation Tax Payable
Current
133,422 GBP2024-03-31
2,605 GBP2023-03-31
Other Taxation & Social Security Payable
Current
328,165 GBP2024-03-31
240,961 GBP2023-03-31
Other Creditors
Current
53,432 GBP2024-03-31
2,065 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
345,656 GBP2024-03-31
416,939 GBP2023-03-31
Creditors
Current
6,889,767 GBP2024-03-31
5,410,371 GBP2023-03-31
Bank Overdrafts
2,466,717 GBP2024-03-31
-2,466,717 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current
2,466,717 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
773,331 GBP2024-03-31
529,872 GBP2023-03-31
Between two and five year
796,298 GBP2024-03-31
987,790 GBP2023-03-31
More than five year
1,564,751 GBP2024-03-31
1,325,521 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,134,380 GBP2024-03-31
2,843,183 GBP2023-03-31