Average Number of Employees
932023-01-01 ~ 2023-12-31
1172022-01-01 ~ 2022-12-31
Property, Plant & Equipment
39,767 GBP2023-12-31
7,082 GBP2022-12-31
Fixed Assets
39,767 GBP2023-12-31
7,082 GBP2022-12-31
Debtors
Current
453,047 GBP2023-12-31
338,006 GBP2022-12-31
Cash at bank and in hand
199,726 GBP2023-12-31
144,116 GBP2022-12-31
Current Assets
652,773 GBP2023-12-31
482,122 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-250,678 GBP2023-12-31
-195,040 GBP2022-12-31
Net Current Assets/Liabilities
402,095 GBP2023-12-31
287,082 GBP2022-12-31
Total Assets Less Current Liabilities
441,862 GBP2023-12-31
294,164 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-32,566 GBP2023-12-31
Net Assets/Liabilities
400,943 GBP2023-12-31
294,164 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
398,943 GBP2023-12-31
292,164 GBP2022-12-31
Equity
400,943 GBP2023-12-31
294,164 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,349 GBP2023-12-31
52,414 GBP2022-12-31
Motor vehicles
48,393 GBP2023-12-31
17,674 GBP2022-12-31
Furniture and fittings
1,098 GBP2022-12-31
Office equipment
1,357 GBP2023-12-31
30,226 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
51,099 GBP2023-12-31
101,412 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-52,414 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,735 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-95,473 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
49,194 GBP2022-12-31
Motor vehicles
14,717 GBP2022-12-31
Furniture and fittings
1,098 GBP2022-12-31
Office equipment
29,321 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
94,330 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,648 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
6,185 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
920 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
8,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-50,200 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,227 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-91,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
642 GBP2023-12-31
Motor vehicles
10,675 GBP2023-12-31
Office equipment
15 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,332 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
707 GBP2023-12-31
3,220 GBP2022-12-31
Motor vehicles
37,718 GBP2023-12-31
2,957 GBP2022-12-31
Office equipment
1,342 GBP2023-12-31
905 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
247,471 GBP2023-12-31
254,439 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
176,332 GBP2023-12-31
22,196 GBP2022-12-31
Other Debtors
Current
22,609 GBP2023-12-31
55,802 GBP2022-12-31
Prepayments/Accrued Income
Current
6,635 GBP2023-12-31
5,569 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,813 GBP2023-12-31
10,222 GBP2022-12-31
Amounts owed to group undertakings
Current
102,000 GBP2023-12-31
40,000 GBP2022-12-31
Corporation Tax Payable
Current
22,455 GBP2023-12-31
21,855 GBP2022-12-31
Taxation/Social Security Payable
Current
58,411 GBP2023-12-31
76,928 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,621 GBP2023-12-31
Other Creditors
Current
39,194 GBP2023-12-31
40,748 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,184 GBP2023-12-31
5,287 GBP2022-12-31
Creditors
Current
250,678 GBP2023-12-31
195,040 GBP2022-12-31