Administrative Expenses
-2,392,475 GBP2023-01-01 ~ 2023-12-31
-1,647,621 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,971 GBP2023-01-01 ~ 2023-12-31
2,695 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
305 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-156,753 GBP2023-01-01 ~ 2023-12-31
-201,325 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-196,424 GBP2023-01-01 ~ 2023-12-31
-183,065 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,429,841 GBP2023-12-31
4,497,143 GBP2022-12-31
Fixed Assets - Investments
45,718,612 GBP2023-12-31
34,324,381 GBP2022-12-31
Fixed Assets
50,148,453 GBP2023-12-31
38,821,524 GBP2022-12-31
Debtors
12,799,428 GBP2023-12-31
12,188,968 GBP2022-12-31
Cash at bank and in hand
6,599 GBP2023-12-31
117,121 GBP2022-12-31
Current Assets
12,806,027 GBP2023-12-31
12,306,089 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,668,543 GBP2023-12-31
-6,086,161 GBP2022-12-31
Net Current Assets/Liabilities
6,137,484 GBP2023-12-31
6,219,928 GBP2022-12-31
Total Assets Less Current Liabilities
56,285,937 GBP2023-12-31
45,041,452 GBP2022-12-31
Net Assets/Liabilities
56,203,044 GBP2023-12-31
45,005,237 GBP2022-12-31
Equity
Called up share capital
972 GBP2023-12-31
972 GBP2022-12-31
972 GBP2021-12-31
Share premium
19,021 GBP2023-12-31
19,021 GBP2022-12-31
19,021 GBP2021-12-31
Revaluation reserve
46,066,603 GBP2023-12-31
34,672,372 GBP2022-12-31
23,898,945 GBP2021-12-31
Capital redemption reserve
125 GBP2023-12-31
125 GBP2022-12-31
125 GBP2021-12-31
Retained earnings (accumulated losses)
10,116,323 GBP2023-12-31
10,312,747 GBP2022-12-31
10,495,812 GBP2021-12-31
Equity
56,203,044 GBP2023-12-31
45,005,237 GBP2022-12-31
34,414,875 GBP2021-12-31
Comprehensive Income/Expense
11,197,807 GBP2023-01-01 ~ 2023-12-31
10,590,362 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-196,424 GBP2023-01-01 ~ 2023-12-31
-183,065 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-196,424 GBP2023-01-01 ~ 2023-12-31
-183,065 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,680 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Wages/Salaries
1,613,920 GBP2023-01-01 ~ 2023-12-31
1,004,925 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,372 GBP2023-01-01 ~ 2023-12-31
39,206 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,845,131 GBP2023-01-01 ~ 2023-12-31
1,148,960 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
925,178 GBP2023-01-01 ~ 2023-12-31
406,678 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,678 GBP2023-01-01 ~ 2023-12-31
-18,260 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,040 GBP2023-12-31
56,040 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,181,840 GBP2023-12-31
5,089,690 GBP2022-12-31
Land and buildings, Owned/Freehold
4,790,240 GBP2023-12-31
Computers
335,560 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,750 GBP2023-12-31
50,303 GBP2022-12-31
Computers
184,464 GBP2023-12-31
135,622 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
751,999 GBP2023-12-31
592,547 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
109,163 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,447 GBP2023-01-01 ~ 2023-12-31
Computers
48,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
515,785 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,274,455 GBP2023-12-31
4,297,883 GBP2022-12-31
Furniture and fittings
4,290 GBP2023-12-31
5,737 GBP2022-12-31
Computers
151,096 GBP2023-12-31
193,523 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
26,565 GBP2023-12-31
20,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,713,591 GBP2023-12-31
12,098,205 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
18,583 GBP2022-12-31
Prepayments/Accrued Income
Current
59,272 GBP2023-12-31
52,180 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
12,799,428 GBP2023-12-31
12,188,968 GBP2022-12-31
Trade Creditors/Trade Payables
Current
56,505 GBP2023-12-31
42,063 GBP2022-12-31
Amounts owed to group undertakings
Current
6,227,899 GBP2023-12-31
5,772,503 GBP2022-12-31
Other Taxation & Social Security Payable
Current
167,163 GBP2023-12-31
75,834 GBP2022-12-31
Other Creditors
Current
1,759 GBP2023-12-31
20,150 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
215,217 GBP2023-12-31
175,611 GBP2022-12-31
Creditors
Current
6,668,543 GBP2023-12-31
6,086,161 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184 GBP2023-12-31
185 GBP2022-12-31
Between two and five year
193 GBP2023-12-31
212 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
377 GBP2023-12-31
397 GBP2022-12-31