Average Number of Employees
192022-07-01 ~ 2023-06-30
182021-07-01 ~ 2022-06-30
Property, Plant & Equipment
81,244 GBP2023-06-30
105,344 GBP2022-06-30
Total Inventories
603,009 GBP2023-06-30
723,548 GBP2022-06-30
Debtors
Current
523,685 GBP2023-06-30
535,681 GBP2022-06-30
Cash at bank and in hand
263,602 GBP2023-06-30
180,578 GBP2022-06-30
Current Assets
1,390,296 GBP2023-06-30
1,439,807 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,149,150 GBP2022-06-30
Net Current Assets/Liabilities
299,041 GBP2023-06-30
290,657 GBP2022-06-30
Total Assets Less Current Liabilities
380,285 GBP2023-06-30
396,001 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-19,651 GBP2023-06-30
Net Assets/Liabilities
353,443 GBP2023-06-30
357,764 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-07-01
Retained earnings (accumulated losses)
353,343 GBP2023-06-30
357,664 GBP2022-06-30
239,710 GBP2021-07-01
Equity
353,443 GBP2023-06-30
357,764 GBP2022-06-30
239,810 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
40,884 GBP2022-07-01 ~ 2023-06-30
180,819 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
40,884 GBP2022-07-01 ~ 2023-06-30
180,819 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
40,884 GBP2022-07-01 ~ 2023-06-30
180,819 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
40,884 GBP2022-07-01 ~ 2023-06-30
180,819 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-45,205 GBP2022-07-01 ~ 2023-06-30
-62,865 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-45,205 GBP2022-07-01 ~ 2023-06-30
-62,865 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-45,205 GBP2022-07-01 ~ 2023-06-30
-62,865 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-45,205 GBP2022-07-01 ~ 2023-06-30
-62,865 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
72,191 GBP2023-06-30
72,191 GBP2022-06-30
Furniture and fittings
44,641 GBP2023-06-30
44,641 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
217,884 GBP2023-06-30
217,884 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
31,942 GBP2022-06-30
Furniture and fittings
32,659 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
112,540 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,397 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
8,176 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
15,924 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
15,924 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,866 GBP2023-06-30
Furniture and fittings
35,056 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,640 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
24,325 GBP2023-06-30
40,249 GBP2022-06-30
Furniture and fittings
9,585 GBP2023-06-30
11,982 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
24,325 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
40,249 GBP2022-06-30
Finished Goods/Goods for Resale
603,009 GBP2023-06-30
723,548 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
390,678 GBP2023-06-30
422,803 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,583 GBP2023-06-30
2,827 GBP2022-06-30
Other Debtors
Current
96,062 GBP2023-06-30
80,422 GBP2022-06-30
Prepayments/Accrued Income
Current
35,362 GBP2023-06-30
29,629 GBP2022-06-30
Trade Creditors/Trade Payables
Current
640,083 GBP2023-06-30
639,080 GBP2022-06-30
Amounts owed to group undertakings
Current
184,537 GBP2023-06-30
251,339 GBP2022-06-30
Corporation Tax Payable
Current
40,659 GBP2022-06-30
Taxation/Social Security Payable
Current
27,874 GBP2023-06-30
37,005 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
13,308 GBP2023-06-30
15,282 GBP2022-06-30
Other Creditors
Current
219,882 GBP2023-06-30
163,355 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
5,571 GBP2023-06-30
2,430 GBP2022-06-30
Creditors
Current
1,091,255 GBP2023-06-30
1,149,150 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
19,651 GBP2023-06-30
27,624 GBP2022-06-30
Minimum gross finance lease payments owing
32,959 GBP2023-06-30
42,906 GBP2022-06-30
Net Deferred Tax Liability/Asset
-7,191 GBP2023-06-30
-10,613 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,422 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-7,191 GBP2023-06-30
-10,613 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,438 GBP2023-06-30
107,413 GBP2022-06-30
Between one and five year
1,305,759 GBP2023-06-30
176,273 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,451,197 GBP2023-06-30
283,686 GBP2022-06-30
Amounts Owed By Related Parties
1,583 GBP2023-06-30
2,826 GBP2022-06-30
Amounts Owed to Related Parties
184,537 GBP2023-06-30
251,338 GBP2022-06-30