Turnover/Revenue
7,928,391 GBP2023-04-01 ~ 2024-03-31
6,083,572 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,426,651 GBP2023-04-01 ~ 2024-03-31
-4,588,328 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,501,740 GBP2023-04-01 ~ 2024-03-31
1,495,244 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,753,132 GBP2023-04-01 ~ 2024-03-31
-1,480,941 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
748,608 GBP2023-04-01 ~ 2024-03-31
14,303 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
58,542 GBP2023-04-01 ~ 2024-03-31
792 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
807,150 GBP2023-04-01 ~ 2024-03-31
15,095 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
548,530 GBP2023-04-01 ~ 2024-03-31
-2,922 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
547,971 GBP2023-04-01 ~ 2024-03-31
18,854 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,589,862 GBP2024-03-31
15,799,593 GBP2023-03-31
Total Inventories
7,850 GBP2024-03-31
7,220 GBP2023-03-31
Debtors
1,176,904 GBP2024-03-31
1,020,166 GBP2023-03-31
Cash at bank and in hand
482,179 GBP2024-03-31
981,969 GBP2023-03-31
Current Assets
1,666,933 GBP2024-03-31
2,009,355 GBP2023-03-31
Net Current Assets/Liabilities
-231,662 GBP2024-03-31
-974,948 GBP2023-03-31
Total Assets Less Current Liabilities
15,358,200 GBP2024-03-31
14,824,645 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,750,000 GBP2024-03-31
-3,750,000 GBP2023-03-31
Net Assets/Liabilities
10,235,169 GBP2024-03-31
9,687,198 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Revaluation reserve
8,169,931 GBP2024-03-31
8,212,926 GBP2023-03-31
8,233,585 GBP2022-03-31
Retained earnings (accumulated losses)
2,064,238 GBP2024-03-31
1,473,272 GBP2023-03-31
1,433,759 GBP2022-03-31
Equity
10,235,169 GBP2024-03-31
9,687,198 GBP2023-03-31
9,668,344 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
548,530 GBP2023-04-01 ~ 2024-03-31
-2,922 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
548,530 GBP2023-04-01 ~ 2024-03-31
-2,922 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
231,372 GBP2023-04-01 ~ 2024-03-31
248,003 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,167,417 GBP2023-04-01 ~ 2024-03-31
2,453,185 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
318,543 GBP2023-04-01 ~ 2024-03-31
256,265 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,541,993 GBP2023-04-01 ~ 2024-03-31
2,754,690 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
72023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Average Number of Employees
1012023-04-01 ~ 2024-03-31
852022-04-01 ~ 2023-03-31
Director Remuneration
265,078 GBP2023-04-01 ~ 2024-03-31
263,885 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,250 GBP2023-04-01 ~ 2024-03-31
7,650 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,975 GBP2023-04-01 ~ 2024-03-31
-15,390 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
201,788 GBP2023-04-01 ~ 2024-03-31
2,868 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
78,740 GBP2024-03-31
93,575 GBP2023-03-31
Deferred Tax Liabilities
1,373,031 GBP2024-03-31
1,387,447 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,827,898 GBP2024-03-31
16,827,898 GBP2023-03-31
Other
1,405,560 GBP2024-03-31
1,383,919 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,763,158 GBP2024-03-31
2,763,158 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
20,996,616 GBP2024-03-31
20,974,975 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,894,712 GBP2024-03-31
1,779,224 GBP2023-03-31
Other
1,175,684 GBP2024-03-31
1,135,118 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,336,358 GBP2024-03-31
2,261,040 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,406,754 GBP2024-03-31
5,175,382 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
115,488 GBP2023-04-01 ~ 2024-03-31
Other
40,566 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
75,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,372 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
14,933,186 GBP2024-03-31
15,048,674 GBP2023-03-31
Other
229,876 GBP2024-03-31
248,801 GBP2023-03-31
Tools/Equipment for furniture and fittings
426,800 GBP2024-03-31
502,118 GBP2023-03-31
Other types of inventories not specified separately
7,850 GBP2024-03-31
7,220 GBP2023-03-31
Trade Debtors/Trade Receivables
186,567 GBP2024-03-31
216,020 GBP2023-03-31
Amounts Owed By Related Parties
787,820 GBP2024-03-31
586,092 GBP2023-03-31
Other Debtors
112,680 GBP2024-03-31
146,230 GBP2023-03-31
Prepayments
89,837 GBP2024-03-31
71,824 GBP2023-03-31
Debtors
Non-current
-5,827 GBP2024-03-31
-22,445 GBP2023-03-31
Current
1,171,077 GBP2024-03-31
997,721 GBP2023-03-31
Trade Creditors/Trade Payables
342,201 GBP2024-03-31
295,929 GBP2023-03-31
Amounts Owed to Related Parties
594,915 GBP2024-03-31
2,076,786 GBP2023-03-31
Taxation/Social Security Payable
88,725 GBP2024-03-31
76,859 GBP2023-03-31
Other Creditors
114,390 GBP2024-03-31
84,396 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,570 GBP2024-03-31
37,600 GBP2023-03-31
Between two and five year
25,207 GBP2024-03-31
22,279 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,777 GBP2024-03-31
59,879 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,373,211 GBP2024-03-31
1,387,447 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
610 shares2024-03-31
610 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
390 shares2024-03-31
390 shares2023-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2024-03-31
1,000 shares2023-03-31
Nominal value of allotted share capital
1,000 GBP2023-04-01 ~ 2024-03-31
1,000 GBP2022-04-01 ~ 2023-03-31