Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
9,037,951 GBP2024-04-01 ~ 2025-03-31
7,928,391 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
5,665,185 GBP2024-04-01 ~ 2025-03-31
5,346,405 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,372,766 GBP2024-04-01 ~ 2025-03-31
2,581,986 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-829,279 GBP2024-04-01 ~ 2025-03-31
1,833,378 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
4,284,724 GBP2024-04-01 ~ 2025-03-31
748,608 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,904 GBP2024-04-01 ~ 2025-03-31
58,542 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
220 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
4,321,408 GBP2024-04-01 ~ 2025-03-31
807,150 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-917,935 GBP2024-04-01 ~ 2025-03-31
258,620 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,239,343 GBP2024-04-01 ~ 2025-03-31
548,530 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
5,239,343 GBP2024-04-01 ~ 2025-03-31
547,971 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
15,335,493 GBP2025-03-31
15,589,862 GBP2024-03-31
Total Inventories
7,850 GBP2025-03-31
7,850 GBP2024-03-31
Debtors
320,639 GBP2025-03-31
337,868 GBP2024-03-31
Cash at bank and in hand
300,415 GBP2025-03-31
482,179 GBP2024-03-31
Current Assets
628,904 GBP2025-03-31
827,897 GBP2024-03-31
Creditors
Current
1,127,239 GBP2025-03-31
4,809,559 GBP2024-03-31
Net Current Assets/Liabilities
-498,335 GBP2025-03-31
-3,981,662 GBP2024-03-31
Total Assets Less Current Liabilities
14,837,158 GBP2025-03-31
11,608,200 GBP2024-03-31
Net Assets/Liabilities
14,694,512 GBP2025-03-31
10,235,169 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Revaluation reserve
8,169,931 GBP2025-03-31
8,169,931 GBP2024-03-31
8,212,926 GBP2023-03-31
Retained earnings (accumulated losses)
6,523,581 GBP2025-03-31
2,064,238 GBP2024-03-31
1,473,272 GBP2023-03-31
Equity
14,694,512 GBP2025-03-31
10,235,169 GBP2024-03-31
9,687,198 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,239,343 GBP2024-04-01 ~ 2025-03-31
548,530 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-780,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-780,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
5,335,636 GBP2024-04-01 ~ 2025-03-31
4,836,791 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
385,801 GBP2024-04-01 ~ 2025-03-31
318,543 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,782 GBP2024-04-01 ~ 2025-03-31
56,033 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,789,219 GBP2024-04-01 ~ 2025-03-31
5,211,367 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1092024-04-01 ~ 2025-03-31
1012023-04-01 ~ 2024-03-31
Director Remuneration
307,994 GBP2024-04-01 ~ 2025-03-31
250,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
267,321 GBP2024-04-01 ~ 2025-03-31
231,372 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,704 GBP2024-04-01 ~ 2025-03-31
8,250 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
312,450 GBP2024-04-01 ~ 2025-03-31
272,856 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,827,898 GBP2025-03-31
16,827,898 GBP2024-03-31
Plant and equipment
1,416,972 GBP2025-03-31
1,405,560 GBP2024-03-31
Furniture and fittings
2,764,698 GBP2025-03-31
2,763,158 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
21,009,568 GBP2025-03-31
20,996,616 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,062,990 GBP2025-03-31
1,894,712 GBP2024-03-31
Plant and equipment
1,210,534 GBP2025-03-31
1,175,684 GBP2024-03-31
Furniture and fittings
2,400,551 GBP2025-03-31
2,336,358 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,674,075 GBP2025-03-31
5,406,754 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
168,278 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
34,850 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
64,193 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
267,321 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
14,764,908 GBP2025-03-31
14,933,186 GBP2024-03-31
Plant and equipment
206,438 GBP2025-03-31
229,876 GBP2024-03-31
Furniture and fittings
364,147 GBP2025-03-31
426,800 GBP2024-03-31
Merchandise
7,850 GBP2025-03-31
7,850 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
130,862 GBP2025-03-31
157,602 GBP2024-03-31
Other Debtors
Current
87,305 GBP2025-03-31
90,429 GBP2024-03-31
Prepayments/Accrued Income
Current
102,472 GBP2025-03-31
89,837 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
320,639 GBP2025-03-31
337,868 GBP2024-03-31
Trade Creditors/Trade Payables
Current
237,646 GBP2025-03-31
315,612 GBP2024-03-31
Amounts owed to group undertakings
Current
1,400 GBP2025-03-31
3,557,095 GBP2024-03-31
Corporation Tax Payable
Current
256,077 GBP2025-03-31
235,628 GBP2024-03-31
Other Taxation & Social Security Payable
Current
110,494 GBP2025-03-31
88,725 GBP2024-03-31
Other Creditors
Current
379,400 GBP2025-03-31
511,078 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
142,222 GBP2025-03-31
101,421 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
142,646 GBP2025-03-31
1,373,031 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
610 shares2025-03-31
Class 2 ordinary share
390 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,239,343 GBP2024-04-01 ~ 2025-03-31