Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
40,512 GBP2024-12-31
62,832 GBP2023-12-31
Property, Plant & Equipment
6,897 GBP2024-12-31
10,856 GBP2023-12-31
Fixed Assets - Investments
103,880 GBP2024-12-31
104,880 GBP2023-12-31
Fixed Assets
151,289 GBP2024-12-31
178,568 GBP2023-12-31
Debtors
19,908,111 GBP2024-12-31
18,122,581 GBP2023-12-31
Cash at bank and in hand
2,188,807 GBP2024-12-31
1,447,869 GBP2023-12-31
Current Assets
22,097,469 GBP2024-12-31
19,571,001 GBP2023-12-31
Creditors
Current
10,091,499 GBP2024-12-31
8,282,744 GBP2023-12-31
Net Current Assets/Liabilities
12,005,970 GBP2024-12-31
11,288,257 GBP2023-12-31
Total Assets Less Current Liabilities
12,157,259 GBP2024-12-31
11,466,825 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
10,657,259 GBP2024-12-31
9,966,825 GBP2023-12-31
9,779,353 GBP2022-12-31
Equity
12,157,259 GBP2024-12-31
11,466,825 GBP2023-12-31
11,279,353 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
690,434 GBP2024-01-01 ~ 2024-12-31
187,472 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
690,434 GBP2024-01-01 ~ 2024-12-31
187,472 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
13952024-01-01 ~ 2024-12-31
12642023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
122,406 GBP2024-12-31
801,105 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
81,894 GBP2024-12-31
738,273 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
33,928 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
40,512 GBP2024-12-31
62,832 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
149,144 GBP2024-12-31
149,144 GBP2023-12-31
Furniture and fittings
16,742 GBP2024-12-31
600,439 GBP2023-12-31
Motor vehicles
9,850 GBP2024-12-31
124,600 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
175,736 GBP2024-12-31
874,183 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-585,570 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-114,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-700,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,144 GBP2024-12-31
149,144 GBP2023-12-31
Furniture and fittings
11,281 GBP2024-12-31
593,482 GBP2023-12-31
Motor vehicles
8,414 GBP2024-12-31
120,701 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,839 GBP2024-12-31
863,327 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,150 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,463 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-585,351 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-114,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-700,101 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,461 GBP2024-12-31
6,957 GBP2023-12-31
Motor vehicles
1,436 GBP2024-12-31
3,899 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
18,352,066 GBP2024-12-31
15,864,804 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
362,610 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
338,036 GBP2024-12-31
580,995 GBP2023-12-31
Prepayments/Accrued Income
Current
1,218,009 GBP2024-12-31
1,168,960 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
19,908,111 GBP2024-12-31
Amounts falling due within one year, Current
18,122,581 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
6,400 GBP2024-12-31
10,180 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,617,415 GBP2024-12-31
1,889,548 GBP2023-12-31
Amounts owed to group undertakings
Current
1,242,610 GBP2024-12-31
318,079 GBP2023-12-31
Corporation Tax Payable
Current
620,177 GBP2024-12-31
415,047 GBP2023-12-31
Other Taxation & Social Security Payable
Current
351,671 GBP2024-12-31
311,624 GBP2023-12-31
Accrued Liabilities
Current
1,594,459 GBP2024-12-31
1,246,805 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
Class 2 ordinary share
500,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
690,434 GBP2024-01-01 ~ 2024-12-31