Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
64,564 GBP2024-12-31
86,115 GBP2023-12-31
Fixed Assets
64,564 GBP2024-12-31
86,115 GBP2023-12-31
Debtors
Non-current
62,500 GBP2023-12-31
Current
270,555 GBP2024-12-31
302,083 GBP2023-12-31
Cash at bank and in hand
115,503 GBP2024-12-31
11,382 GBP2023-12-31
Current Assets
386,058 GBP2024-12-31
375,965 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-800,398 GBP2024-12-31
-1,251,378 GBP2023-12-31
Net Current Assets/Liabilities
-414,340 GBP2024-12-31
-875,413 GBP2023-12-31
Total Assets Less Current Liabilities
-349,776 GBP2024-12-31
-789,298 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-139,897 GBP2024-12-31
-130,745 GBP2023-12-31
Net Assets/Liabilities
-539,673 GBP2024-12-31
-970,043 GBP2023-12-31
Equity
Called up share capital
1,044,560 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2023-01-01
Other miscellaneous reserve
273,103 GBP2024-12-31
282,255 GBP2023-12-31
290,808 GBP2023-01-01
Retained earnings (accumulated losses)
-1,857,336 GBP2024-12-31
-1,272,298 GBP2023-12-31
-1,112,211 GBP2023-01-01
Equity
-539,673 GBP2024-12-31
-970,043 GBP2023-12-31
-801,403 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-594,190 GBP2024-01-01 ~ 2024-12-31
-168,640 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-594,190 GBP2024-01-01 ~ 2024-12-31
-168,640 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,024,560 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1,024,560 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,024,560 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
1,024,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
49,684 GBP2024-12-31
47,134 GBP2023-12-31
Computers
193,110 GBP2024-12-31
149,665 GBP2023-12-31
Other
10,612 GBP2024-12-31
10,612 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
649,497 GBP2024-12-31
603,502 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,158 GBP2023-12-31
Computers
120,996 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
517,387 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,480 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
23,320 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
67,546 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,638 GBP2024-12-31
Computers
144,316 GBP2024-12-31
Other
10,524 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
584,933 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
4,046 GBP2024-12-31
3,976 GBP2023-12-31
Computers
48,794 GBP2024-12-31
28,669 GBP2023-12-31
Other
88 GBP2024-12-31
1,150 GBP2023-12-31
Other Debtors
Non-current
62,500 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
175,497 GBP2024-12-31
148,703 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
80,000 GBP2023-12-31
Other Debtors
Current
62,500 GBP2024-12-31
24,352 GBP2023-12-31
Prepayments/Accrued Income
Current
32,558 GBP2024-12-31
49,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
62,970 GBP2024-12-31
20,956 GBP2023-12-31
Amounts owed to group undertakings
Current
506,865 GBP2024-12-31
1,017,413 GBP2023-12-31
Taxation/Social Security Payable
Current
77,668 GBP2024-12-31
50,211 GBP2023-12-31
Other Creditors
Current
11,823 GBP2024-12-31
21,885 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
71,390 GBP2024-12-31
105,758 GBP2023-12-31
Creditors
Current
800,398 GBP2024-12-31
1,251,378 GBP2023-12-31
Amounts owed to group undertakings
Non-current
139,897 GBP2024-12-31
130,745 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,044,560 shares2024-12-31
20,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,430 GBP2024-12-31
155,710 GBP2023-12-31
Between one and five year
780 GBP2024-12-31
24,210 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,210 GBP2024-12-31
179,920 GBP2023-12-31