46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-12,773,884 GBP2022-01-01 ~ 2022-12-31
-15,766,003 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-1,628,852 GBP2022-01-01 ~ 2022-12-31
-1,679,202 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,264,611 GBP2022-01-01 ~ 2022-12-31
-2,196,029 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
28,980 GBP2022-01-01 ~ 2022-12-31
26,479 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,146,699 GBP2022-01-01 ~ 2022-12-31
-529,798 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
9,560 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,146,699 GBP2022-01-01 ~ 2022-12-31
-520,238 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-1,146,699 GBP2022-01-01 ~ 2022-12-31
-520,238 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other
18,635 GBP2022-12-31
34,467 GBP2021-12-31
Property, Plant & Equipment
88,529 GBP2022-12-31
133,112 GBP2021-12-31
Fixed Assets - Investments
1 GBP2022-12-31
1 GBP2021-12-31
Fixed Assets
107,165 GBP2022-12-31
167,580 GBP2021-12-31
Debtors
2,355,647 GBP2022-12-31
2,737,116 GBP2021-12-31
Cash at bank and in hand
91,408 GBP2022-12-31
6,565 GBP2021-12-31
Current Assets
4,048,297 GBP2022-12-31
4,223,343 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-5,450,761 GBP2022-12-31
-4,461,278 GBP2021-12-31
Net Current Assets/Liabilities
-1,402,464 GBP2022-12-31
-237,935 GBP2021-12-31
Total Assets Less Current Liabilities
-1,295,299 GBP2022-12-31
-70,355 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-145,244 GBP2022-12-31
-223,489 GBP2021-12-31
Net Assets/Liabilities
-1,440,543 GBP2022-12-31
-293,844 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
-1,440,545 GBP2022-12-31
-293,846 GBP2021-12-31
226,392 GBP2020-12-31
Equity
-1,440,543 GBP2022-12-31
-293,844 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,146,699 GBP2022-01-01 ~ 2022-12-31
-520,238 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
32,213 GBP2022-01-01 ~ 2022-12-31
19,500 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
512022-01-01 ~ 2022-12-31
582021-01-01 ~ 2021-12-31
Wages/Salaries
1,498,071 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,644 GBP2022-01-01 ~ 2022-12-31
56,027 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,711,736 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
122,917 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
557,644 GBP2022-12-31
557,644 GBP2021-12-31
Computer software
387,009 GBP2022-12-31
380,259 GBP2021-12-31
Intangible Assets - Gross Cost
944,653 GBP2022-12-31
937,903 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
557,644 GBP2022-12-31
557,644 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
926,018 GBP2022-12-31
903,436 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,582 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets
18,635 GBP2022-12-31
34,467 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
97,229 GBP2022-12-31
96,649 GBP2021-12-31
Plant and equipment
127,668 GBP2022-12-31
126,093 GBP2021-12-31
Computers
304,088 GBP2022-12-31
298,455 GBP2021-12-31
Motor vehicles
405,113 GBP2022-12-31
420,781 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
934,098 GBP2022-12-31
941,978 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-15,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-15,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
86,497 GBP2022-12-31
82,509 GBP2021-12-31
Plant and equipment
126,160 GBP2022-12-31
125,517 GBP2021-12-31
Computers
282,533 GBP2022-12-31
263,961 GBP2021-12-31
Motor vehicles
350,379 GBP2022-12-31
336,879 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,569 GBP2022-12-31
808,866 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,988 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
643 GBP2022-01-01 ~ 2022-12-31
Computers
18,572 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
29,168 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,371 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-15,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
10,732 GBP2022-12-31
14,140 GBP2021-12-31
Plant and equipment
1,508 GBP2022-12-31
576 GBP2021-12-31
Computers
21,555 GBP2022-12-31
34,494 GBP2021-12-31
Motor vehicles
54,734 GBP2022-12-31
83,902 GBP2021-12-31
Finished Goods/Goods for Resale
1,601,242 GBP2022-12-31
1,479,662 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,595,136 GBP2022-12-31
1,885,803 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
9,356 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
654,448 GBP2022-12-31
616,685 GBP2021-12-31
Other Debtors
Current
0 GBP2022-12-31
6,923 GBP2021-12-31
Prepayments/Accrued Income
Current
106,063 GBP2022-12-31
218,349 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
2,355,647 GBP2022-12-31
2,737,116 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
56,130 GBP2022-12-31
56,128 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
22,118 GBP2022-12-31
22,118 GBP2021-12-31
Trade Creditors/Trade Payables
Current
3,476,617 GBP2022-12-31
2,632,106 GBP2021-12-31
Corporation Tax Payable
Current
13,563 GBP2022-12-31
0 GBP2021-12-31
Other Taxation & Social Security Payable
Current
234,720 GBP2022-12-31
182,962 GBP2021-12-31
Other Creditors
Current
1,387,064 GBP2022-12-31
1,385,792 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
260,549 GBP2022-12-31
182,172 GBP2021-12-31
Creditors
Current
5,450,761 GBP2022-12-31
4,461,278 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
116,098 GBP2022-12-31
172,224 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,145 GBP2022-12-31
51,264 GBP2021-12-31
Other Remaining Borrowings
Non-current
1 GBP2022-12-31
1 GBP2021-12-31
Creditors
Non-current
145,244 GBP2022-12-31
223,489 GBP2021-12-31
Bank Borrowings
172,225 GBP2022-12-31
228,352 GBP2021-12-31
Bank Overdrafts
3 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
172,229 GBP2022-12-31
228,353 GBP2021-12-31
Current
56,130 GBP2022-12-31
56,128 GBP2021-12-31
Non-current
116,099 GBP2022-12-31
172,225 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
22,118 GBP2022-12-31
22,118 GBP2021-12-31
Minimum gross finance lease payments owing
51,263 GBP2022-12-31
73,382 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
275,921 GBP2022-12-31
295,918 GBP2021-12-31
Between two and five year
1,157,875 GBP2022-12-31
200,868 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,433,796 GBP2022-12-31
496,786 GBP2021-12-31