Property, Plant & Equipment
19,243,578 GBP2023-12-31
18,837,072 GBP2022-12-31
Fixed Assets - Investments
3,180,767 GBP2023-12-31
3,176,491 GBP2022-12-31
Fixed Assets
22,424,345 GBP2023-12-31
22,013,563 GBP2022-12-31
Debtors
9,360,350 GBP2023-12-31
9,455,418 GBP2022-12-31
Cash at bank and in hand
763,656 GBP2023-12-31
702,728 GBP2022-12-31
Current Assets
12,201,945 GBP2023-12-31
12,168,015 GBP2022-12-31
Net Assets/Liabilities
14,656,316 GBP2023-12-31
12,164,858 GBP2022-12-31
Equity
Called up share capital
218 GBP2023-12-31
218 GBP2022-12-31
222 GBP2021-12-31
Share premium
723,392 GBP2023-12-31
723,392 GBP2022-12-31
723,392 GBP2021-12-31
Retained earnings (accumulated losses)
13,932,706 GBP2023-12-31
11,441,248 GBP2022-12-31
11,245,094 GBP2021-12-31
Profit/Loss
2,491,458 GBP2023-01-01 ~ 2023-12-31
285,395 GBP2022-01-01 ~ 2022-12-31
Equity
14,656,316 GBP2023-12-31
Intangible Assets
Net goodwill
63,365 GBP2022-12-31
Average Number of Employees
932023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Wages/Salaries
3,930,123 GBP2023-01-01 ~ 2023-12-31
3,901,404 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,969 GBP2023-01-01 ~ 2023-12-31
68,099 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,435,277 GBP2023-01-01 ~ 2023-12-31
4,429,857 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,078,988 GBP2023-12-31
1,078,988 GBP2022-12-31
Furniture and fittings
1,340,478 GBP2023-12-31
1,263,883 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
32,454,926 GBP2023-12-31
30,320,624 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,791,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,066,453 GBP2023-12-31
916,027 GBP2022-12-31
Furniture and fittings
903,314 GBP2023-12-31
781,470 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,211,348 GBP2023-12-31
11,483,552 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
150,426 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
133,367 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,206,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,478,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,535 GBP2023-12-31
162,961 GBP2022-12-31
Furniture and fittings
437,164 GBP2023-12-31
482,413 GBP2022-12-31
Investments in Subsidiaries
3,180,767 GBP2023-12-31
3,176,491 GBP2022-12-31
Amounts invested in assets
3,180,767 GBP2023-12-31
3,176,491 GBP2022-12-31
Trade Debtors/Trade Receivables
1,318,941 GBP2023-12-31
2,339,953 GBP2022-12-31
Amount of corporation tax that is recoverable
93,083 GBP2023-12-31
387,323 GBP2022-12-31
Other Debtors
Current
13,139 GBP2023-12-31
3,766 GBP2022-12-31
Prepayments/Accrued Income
Current
920,135 GBP2023-12-31
775,384 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
768,772 GBP2023-12-31
899,881 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,268,542 GBP2023-12-31
4,290,571 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
191,814 GBP2023-12-31
Creditors
Current
9,528,656 GBP2023-12-31
11,439,375 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,870,461 GBP2023-12-31
5,400,913 GBP2022-12-31
Other Remaining Borrowings
Non-current
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Bank Borrowings
1,340,731 GBP2023-12-31
1,646,152 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
815,731 GBP2023-12-31
821,152 GBP2022-12-31
Non-current, Amounts falling due after one year
925,000 GBP2023-12-31
1,225,000 GBP2022-12-31