52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-7,607,350 GBP2022-08-01 ~ 2023-07-31
-6,469,326 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,304,036 GBP2022-08-01 ~ 2023-07-31
-1,793,868 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
18,669 GBP2022-08-01 ~ 2023-07-31
12,632 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-4,331 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
3,528,145 GBP2022-08-01 ~ 2023-07-31
2,907,508 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
2,921,488 GBP2022-08-01 ~ 2023-07-31
2,435,724 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
1,150,299 GBP2023-07-31
879,099 GBP2022-07-31
Debtors
2,629,614 GBP2023-07-31
2,795,393 GBP2022-07-31
Current assets - Investments
1,250,000 GBP2023-07-31
0 GBP2022-07-31
Cash at bank and in hand
1,826,215 GBP2023-07-31
1,568,698 GBP2022-07-31
Current Assets
6,325,624 GBP2023-07-31
4,420,840 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-4,358,244 GBP2023-07-31
-2,322,167 GBP2022-07-31
Net Current Assets/Liabilities
1,967,380 GBP2023-07-31
2,098,673 GBP2022-07-31
Total Assets Less Current Liabilities
3,117,679 GBP2023-07-31
2,977,772 GBP2022-07-31
Net Assets/Liabilities
2,852,267 GBP2023-07-31
2,780,779 GBP2022-07-31
Equity
Called up share capital
10,000 GBP2023-07-31
10,000 GBP2022-07-31
10,000 GBP2021-07-31
Retained earnings (accumulated losses)
2,842,267 GBP2023-07-31
2,770,779 GBP2022-07-31
2,391,055 GBP2021-07-31
Equity
2,852,267 GBP2023-07-31
2,780,779 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,921,488 GBP2022-08-01 ~ 2023-07-31
2,435,724 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,056,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-2,850,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
14,000 GBP2022-08-01 ~ 2023-07-31
15,000 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
692022-08-01 ~ 2023-07-31
612021-08-01 ~ 2022-07-31
Wages/Salaries
1,826,575 GBP2022-08-01 ~ 2023-07-31
1,789,495 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,294 GBP2022-08-01 ~ 2023-07-31
123,821 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,017,932 GBP2022-08-01 ~ 2023-07-31
1,932,809 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
106,631 GBP2022-08-01 ~ 2023-07-31
98,270 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
68,419 GBP2022-08-01 ~ 2023-07-31
43,912 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,303,160 GBP2023-07-31
1,033,680 GBP2022-07-31
Furniture and fittings
28,201 GBP2023-07-31
18,681 GBP2022-07-31
Computers
92,915 GBP2023-07-31
88,308 GBP2022-07-31
Motor vehicles
604,089 GBP2023-07-31
340,716 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,311,721 GBP2023-07-31
1,728,789 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
628,346 GBP2023-07-31
469,195 GBP2022-07-31
Furniture and fittings
17,322 GBP2023-07-31
16,097 GBP2022-07-31
Computers
43,589 GBP2023-07-31
30,274 GBP2022-07-31
Motor vehicles
238,001 GBP2023-07-31
109,210 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,161,422 GBP2023-07-31
849,690 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
159,151 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
1,225 GBP2022-08-01 ~ 2023-07-31
Computers
13,315 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
128,791 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
311,732 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
674,814 GBP2023-07-31
564,485 GBP2022-07-31
Furniture and fittings
10,879 GBP2023-07-31
2,584 GBP2022-07-31
Computers
49,326 GBP2023-07-31
58,034 GBP2022-07-31
Motor vehicles
366,088 GBP2023-07-31
231,506 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
2,046,471 GBP2023-07-31
2,130,136 GBP2022-07-31
Other Debtors
Current
264,431 GBP2023-07-31
442,353 GBP2022-07-31
Prepayments/Accrued Income
Current
318,712 GBP2023-07-31
222,904 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
2,629,614 GBP2023-07-31
2,795,393 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,212,274 GBP2023-07-31
960,499 GBP2022-07-31
Corporation Tax Payable
Current
258,955 GBP2023-07-31
427,872 GBP2022-07-31
Other Taxation & Social Security Payable
Current
82,476 GBP2023-07-31
185,975 GBP2022-07-31
Other Creditors
Current
42,123 GBP2023-07-31
41,587 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
166,725 GBP2023-07-31
243,760 GBP2022-07-31
Creditors
Current
4,358,244 GBP2023-07-31
2,322,167 GBP2022-07-31