Average Number of Employees
302022-01-01 ~ 2022-12-31
292021-01-01 ~ 2021-12-31
Property, Plant & Equipment
30,787 GBP2022-12-31
62,923 GBP2021-12-31
Debtors
Non-current
90,000 GBP2021-12-31
Current
36,480,508 GBP2022-12-31
17,674,579 GBP2021-12-31
Cash at bank and in hand
23,852,095 GBP2022-12-31
24,804,653 GBP2021-12-31
Current Assets
60,332,603 GBP2022-12-31
42,569,232 GBP2021-12-31
Net Current Assets/Liabilities
1,547,365 GBP2022-12-31
1,071,013 GBP2021-12-31
Total Assets Less Current Liabilities
1,578,152 GBP2022-12-31
1,133,936 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-177,083 GBP2021-12-31
Net Assets/Liabilities
1,463,569 GBP2022-12-31
944,129 GBP2021-12-31
Equity
Called up share capital
1,300,000 GBP2022-12-31
1,300,000 GBP2021-12-31
1,300,000 GBP2021-01-01
Retained earnings (accumulated losses)
163,569 GBP2022-12-31
-355,871 GBP2021-12-31
-347,816 GBP2021-01-01
Equity
1,463,569 GBP2022-12-31
944,129 GBP2021-12-31
952,184 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
614,407 GBP2022-01-01 ~ 2022-12-31
-13,244 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
614,407 GBP2022-01-01 ~ 2022-12-31
-13,244 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-111,126 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-111,126 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
40,031 GBP2022-01-01 ~ 2022-12-31
42,021 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
46,239 GBP2022-01-01 ~ 2022-12-31
35,370 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
5,109,709 GBP2022-01-01 ~ 2022-12-31
3,575,546 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,158,400 GBP2022-01-01 ~ 2022-12-31
830,016 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
6,451,636 GBP2022-01-01 ~ 2022-12-31
4,613,771 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
3,078,177 GBP2022-01-01 ~ 2022-12-31
1,886,681 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-130,303 GBP2022-01-01 ~ 2022-12-31
499 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
150,009 GBP2022-01-01 ~ 2022-12-31
38,810 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
764,416 GBP2022-01-01 ~ 2022-12-31
25,566 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
145,239 GBP2022-01-01 ~ 2022-12-31
4,858 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
5,033 GBP2022-12-31
4,344 GBP2021-12-31
Computers
183,236 GBP2022-12-31
176,030 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
329,396 GBP2022-12-31
321,501 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
3,438 GBP2021-12-31
Computers
141,676 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
258,578 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,064 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
24,854 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
40,031 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
4,502 GBP2022-12-31
Computers
166,530 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,609 GBP2022-12-31
Property, Plant & Equipment
Office equipment
531 GBP2022-12-31
906 GBP2021-12-31
Computers
16,706 GBP2022-12-31
34,354 GBP2021-12-31
Other Debtors
Non-current
90,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
36,036,530 GBP2022-12-31
17,107,265 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
144,187 GBP2022-12-31
379,685 GBP2021-12-31
Other Debtors
Current
126,881 GBP2022-12-31
112,470 GBP2021-12-31
Prepayments/Accrued Income
Current
55,331 GBP2022-12-31
75,159 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
117,579 GBP2022-12-31
Cash and Cash Equivalents
23,852,095 GBP2022-12-31
24,804,653 GBP2021-12-31
Other Remaining Borrowings
Current
62,500 GBP2022-12-31
62,500 GBP2021-12-31
Trade Creditors/Trade Payables
Current
54,757,505 GBP2022-12-31
39,296,274 GBP2021-12-31
Corporation Tax Payable
Current
205,220 GBP2022-12-31
Taxation/Social Security Payable
Current
94,350 GBP2022-12-31
93,396 GBP2021-12-31
Other Creditors
Current
36,908 GBP2022-12-31
36,908 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,626,641 GBP2022-12-31
2,007,027 GBP2021-12-31
Creditors
Current
58,785,238 GBP2022-12-31
41,498,219 GBP2021-12-31
Bank Borrowings
Non-current
114,583 GBP2022-12-31
177,083 GBP2021-12-31
Non-current, Between one and two years
62,500 GBP2022-12-31
Non-current, Between two and five year
52,083 GBP2022-12-31
114,583 GBP2021-12-31
Total Borrowings
177,083 GBP2022-12-31
239,583 GBP2021-12-31
Net Deferred Tax Liability/Asset
117,579 GBP2022-12-31
-12,724 GBP2021-12-31
-12,225 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
130,303 GBP2022-01-01 ~ 2022-12-31
-499 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,724 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300,000 shares2022-12-31
1,300,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,262 GBP2022-12-31
287,040 GBP2021-12-31
Between one and five year
39,275 GBP2022-12-31
146,944 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
191,537 GBP2022-12-31
433,984 GBP2021-12-31