32990 - Other Manufacturing N.e.c.
Turnover/Revenue
2,748,794 GBP2023-07-01 ~ 2024-06-30
2,920,515 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-2,623,731 GBP2023-07-01 ~ 2024-06-30
-2,478,759 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
125,063 GBP2023-07-01 ~ 2024-06-30
441,756 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-582,125 GBP2023-07-01 ~ 2024-06-30
-649,486 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,871 GBP2023-07-01 ~ 2024-06-30
593 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-48,142 GBP2023-07-01 ~ 2024-06-30
-32,746 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-368,349 GBP2023-07-01 ~ 2024-06-30
-69,499 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-368,349 GBP2023-07-01 ~ 2024-06-30
-69,499 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
530,007 GBP2024-06-30
543,568 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
530,008 GBP2024-06-30
543,569 GBP2023-06-30
Total Inventories
646,769 GBP2024-06-30
851,774 GBP2023-06-30
Debtors
Current
383,497 GBP2024-06-30
423,891 GBP2023-06-30
Cash at bank and in hand
81,061 GBP2024-06-30
73,497 GBP2023-06-30
Current Assets
1,111,327 GBP2024-06-30
1,349,162 GBP2023-06-30
Net Current Assets/Liabilities
-1,043,597 GBP2024-06-30
-688,809 GBP2023-06-30
Total Assets Less Current Liabilities
-513,589 GBP2024-06-30
-145,240 GBP2023-06-30
Net Assets/Liabilities
-637,530 GBP2024-06-30
-269,181 GBP2023-06-30
Equity
Called up share capital
103,750 GBP2024-06-30
103,750 GBP2022-06-30
Share premium
177,250 GBP2024-06-30
177,250 GBP2022-06-30
Retained earnings (accumulated losses)
-918,530 GBP2024-06-30
-480,682 GBP2022-06-30
Equity
-637,530 GBP2024-06-30
-199,682 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-368,349 GBP2023-07-01 ~ 2024-06-30
-69,499 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-368,349 GBP2023-07-01 ~ 2024-06-30
-69,499 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-368,349 GBP2023-07-01 ~ 2024-06-30
-69,499 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
73,327 GBP2023-07-01 ~ 2024-06-30
55,952 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,220,087 GBP2023-07-01 ~ 2024-06-30
1,320,763 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
111,599 GBP2023-07-01 ~ 2024-06-30
113,442 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,353,944 GBP2023-07-01 ~ 2024-06-30
1,454,618 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
92023-07-01 ~ 2024-06-30
112022-07-01 ~ 2023-06-30
Average Number of Employees
402023-07-01 ~ 2024-06-30
552022-07-01 ~ 2023-06-30
Director Remuneration
123,269 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
15,000 GBP2023-07-01 ~ 2024-06-30
21,000 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-69,986 GBP2023-07-01 ~ 2024-06-30
-14,244 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
309,443 GBP2024-06-30
309,443 GBP2023-06-30
Tools/Equipment for furniture and fittings
581,685 GBP2024-06-30
572,683 GBP2023-06-30
Other
1,054,325 GBP2024-06-30
1,003,561 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,945,453 GBP2024-06-30
1,885,687 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
132,720 GBP2024-06-30
126,647 GBP2023-06-30
Tools/Equipment for furniture and fittings
538,177 GBP2024-06-30
525,625 GBP2023-06-30
Other
744,549 GBP2024-06-30
689,847 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,415,446 GBP2024-06-30
1,342,119 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,073 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
12,552 GBP2023-07-01 ~ 2024-06-30
Other
54,702 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,327 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
176,723 GBP2024-06-30
182,796 GBP2023-06-30
Tools/Equipment for furniture and fittings
43,508 GBP2024-06-30
47,058 GBP2023-06-30
Other
309,776 GBP2024-06-30
313,714 GBP2023-06-30
Investments in Subsidiaries
1 GBP2024-06-30
1 GBP2023-06-30
Cost valuation
1 GBP2024-06-30
1 GBP2023-06-30
Raw materials and consumables
415,549 GBP2024-06-30
292,561 GBP2023-06-30
Value of work in progress
193,274 GBP2024-06-30
382,088 GBP2023-06-30
Finished Goods/Goods for Resale
37,946 GBP2024-06-30
177,125 GBP2023-06-30
Trade Debtors/Trade Receivables
305,078 GBP2024-06-30
357,070 GBP2023-06-30
Amounts Owed By Related Parties
14,715 GBP2024-06-30
9,100 GBP2023-06-30
Other Debtors
8,528 GBP2024-06-30
21,319 GBP2023-06-30
Prepayments
55,176 GBP2024-06-30
36,402 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
383,497 GBP2024-06-30
Current, Amounts falling due within one year
423,891 GBP2023-06-30
Cash and Cash Equivalents
81,061 GBP2024-06-30
73,497 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
300,032 GBP2023-06-30
Number of Shares Issued (Fully Paid)
2,375,001 shares2024-06-30
2,375,001 shares2023-06-30
Nominal value of allotted share capital
103,750 GBP2023-07-01 ~ 2024-06-30
103,750 GBP2022-07-01 ~ 2023-06-30
Other Remaining Borrowings
Non-current
123,941 GBP2024-06-30
123,941 GBP2023-06-30
Bank Overdrafts
Current
238,528 GBP2024-06-30
300,032 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,717 GBP2024-06-30
7,749 GBP2023-06-30
Between two and five year
3,993 GBP2024-06-30
5,922 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,710 GBP2024-06-30
13,671 GBP2023-06-30