Turnover/Revenue
84,659,512 GBP2023-11-01 ~ 2024-10-31
88,327,106 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-70,278,488 GBP2023-11-01 ~ 2024-10-31
-70,133,761 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
14,381,024 GBP2023-11-01 ~ 2024-10-31
18,193,345 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-731,974 GBP2023-11-01 ~ 2024-10-31
-797,716 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-6,269,885 GBP2023-11-01 ~ 2024-10-31
-9,541,249 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
8,127,289 GBP2023-11-01 ~ 2024-10-31
9,420,270 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
202,484 GBP2023-11-01 ~ 2024-10-31
118,530 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,804,052 GBP2023-11-01 ~ 2024-10-31
-1,784,795 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
6,525,721 GBP2023-11-01 ~ 2024-10-31
7,754,005 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
4,741,584 GBP2023-11-01 ~ 2024-10-31
5,917,494 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
13,527 GBP2024-10-31
Property, Plant & Equipment
62,836,445 GBP2024-10-31
62,748,023 GBP2023-10-31
Fixed Assets
62,849,972 GBP2024-10-31
62,748,023 GBP2023-10-31
Total Inventories
12,543,799 GBP2024-10-31
13,201,947 GBP2023-10-31
Debtors
32,425,513 GBP2024-10-31
27,952,291 GBP2023-10-31
Cash at bank and in hand
33,156 GBP2024-10-31
4,670,183 GBP2023-10-31
Current Assets
45,002,468 GBP2024-10-31
45,824,421 GBP2023-10-31
Net Current Assets/Liabilities
16,557,864 GBP2024-10-31
13,820,439 GBP2023-10-31
Total Assets Less Current Liabilities
79,407,836 GBP2024-10-31
76,568,462 GBP2023-10-31
Creditors
Non-current
-19,636,145 GBP2024-10-31
-22,141,552 GBP2023-10-31
Net Assets/Liabilities
49,305,348 GBP2024-10-31
44,563,764 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Revaluation reserve
811,414 GBP2024-10-31
811,414 GBP2023-10-31
811,414 GBP2022-10-31
Retained earnings (accumulated losses)
48,493,834 GBP2024-10-31
43,752,250 GBP2023-10-31
37,834,756 GBP2022-10-31
Equity
-1,620,332 GBP2023-10-31
-1,496,193 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,741,584 GBP2023-11-01 ~ 2024-10-31
5,917,494 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
2,853,138 GBP2023-11-01 ~ 2024-10-31
3,761,599 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
10,879,254 GBP2023-11-01 ~ 2024-10-31
10,919,963 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
1,139,748 GBP2023-11-01 ~ 2024-10-31
1,100,653 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
589,793 GBP2023-11-01 ~ 2024-10-31
271,975 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
12,608,795 GBP2023-11-01 ~ 2024-10-31
12,292,591 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
322023-11-01 ~ 2024-10-31
372022-11-01 ~ 2023-10-31
Average Number of Employees
3072023-11-01 ~ 2024-10-31
3142022-11-01 ~ 2023-10-31
Current Tax for the Period
1,180,940 GBP2023-11-01 ~ 2024-10-31
43,396 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
1,631,430 GBP2023-11-01 ~ 2024-10-31
1,746,045 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Other
16,200 GBP2024-10-31
Intangible Assets
Other
13,527 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
81,800 GBP2024-10-31
81,800 GBP2023-10-31
Investment property
696,848 GBP2023-10-31
Plant and equipment
68,344,646 GBP2024-10-31
66,598,242 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,650,555 GBP2024-10-31
15,620,001 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
196,410 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
2,030,554 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
81,800 GBP2024-10-31
81,800 GBP2023-10-31
Plant and equipment
50,694,091 GBP2024-10-31
50,978,241 GBP2023-10-31
Investment property
696,848 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,578,216 GBP2024-10-31
612,849 GBP2023-10-31
Furniture and fittings
3,970,039 GBP2024-10-31
3,911,406 GBP2023-10-31
Computers
296,592 GBP2024-10-31
224,970 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
84,158,224 GBP2024-10-31
81,214,672 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
352,899 GBP2024-10-31
111,454 GBP2023-10-31
Furniture and fittings
1,703,142 GBP2024-10-31
1,345,732 GBP2023-10-31
Computers
100,815 GBP2024-10-31
72,309 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,321,779 GBP2024-10-31
18,466,649 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
241,445 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
356,223 GBP2023-11-01 ~ 2024-10-31
Computers
28,506 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,853,138 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
1,992 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
1,225,317 GBP2024-10-31
501,395 GBP2023-10-31
Furniture and fittings
2,266,897 GBP2024-10-31
2,565,674 GBP2023-10-31
Computers
195,777 GBP2024-10-31
152,661 GBP2023-10-31
Raw Materials
6,528,338 GBP2024-10-31
5,033,400 GBP2023-10-31
Finished Goods
6,015,461 GBP2024-10-31
8,168,547 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
18,091,839 GBP2024-10-31
15,377,976 GBP2023-10-31
Prepayments/Accrued Income
Current
730,511 GBP2024-10-31
1,437,385 GBP2023-10-31
Other Debtors
Current
513,803 GBP2024-10-31
1,656,769 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
650,468 GBP2024-10-31
1,623,809 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
474,432 GBP2023-10-31
Amounts owed by directors
Current
4,861,328 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
12,438,892 GBP2024-10-31
2,206,092 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
3,855,789 GBP2024-10-31
3,833,459 GBP2023-10-31
Trade Creditors/Trade Payables
Current
10,969,412 GBP2024-10-31
17,338,874 GBP2023-10-31
Other Remaining Borrowings
Current
9,871,065 GBP2024-10-31
7,292,727 GBP2023-10-31
Corporation Tax Payable
Current
878,150 GBP2024-10-31
830,756 GBP2023-10-31
Other Taxation & Social Security Payable
Current
238,649 GBP2024-10-31
295,788 GBP2023-10-31
Amount of value-added tax that is payable
Current
70,470 GBP2024-10-31
Other Creditors
Current
41,346 GBP2024-10-31
275,508 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,219,162 GBP2024-10-31
1,417,146 GBP2023-10-31
Amounts owed to directors
Current
1,162,041 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
19,636,145 GBP2024-10-31
22,141,552 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,784,453 GBP2024-10-31
4,808,588 GBP2023-10-31
Between one and five year
22,102,593 GBP2024-10-31
17,925,275 GBP2023-10-31
Minimum gross finance lease payments owing
26,887,046 GBP2024-10-31
30,037,542 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
23,491,934 GBP2024-10-31
25,975,011 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,466,343 GBP2024-10-31
9,863,146 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,466,343 GBP2024-10-31
9,863,146 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31