96090 - Other Service Activities N.e.c.
Average Number of Employees
1962023-04-01 ~ 2024-03-31
1702022-04-01 ~ 2023-03-31
Turnover/Revenue
26,417,934 GBP2023-04-01 ~ 2024-03-31
27,779,217 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,499,617 GBP2023-04-01 ~ 2024-03-31
-16,129,382 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
11,918,317 GBP2023-04-01 ~ 2024-03-31
11,649,835 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-12,310,593 GBP2023-04-01 ~ 2024-03-31
-10,379,045 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-392,276 GBP2023-04-01 ~ 2024-03-31
1,270,790 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
138,829 GBP2023-04-01 ~ 2024-03-31
14,942 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-383,510 GBP2023-04-01 ~ 2024-03-31
1,285,732 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-235,619 GBP2023-04-01 ~ 2024-03-31
1,233,276 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
4,178,506 GBP2024-03-31
3,788,308 GBP2023-03-31
Property, Plant & Equipment
336,538 GBP2024-03-31
194,062 GBP2023-03-31
Fixed Assets
4,515,044 GBP2024-03-31
3,982,370 GBP2023-03-31
Total Inventories
3,127,563 GBP2024-03-31
3,049,010 GBP2023-03-31
Debtors
Current
8,438,070 GBP2024-03-31
8,643,847 GBP2023-03-31
Cash at bank and in hand
1,679,367 GBP2024-03-31
1,611,572 GBP2023-03-31
Current Assets
13,245,000 GBP2024-03-31
13,304,429 GBP2023-03-31
Net Current Assets/Liabilities
7,393,729 GBP2024-03-31
6,156,560 GBP2023-03-31
Total Assets Less Current Liabilities
11,908,773 GBP2024-03-31
10,138,930 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,145,402 GBP2024-03-31
-142,687 GBP2023-03-31
Net Assets/Liabilities
9,556,558 GBP2024-03-31
9,792,177 GBP2023-03-31
Equity
Called up share capital
301,890 GBP2024-03-31
301,890 GBP2023-03-31
300,000 GBP2022-04-01
Share premium
6,616 GBP2024-03-31
6,616 GBP2023-03-31
Retained earnings (accumulated losses)
9,248,052 GBP2024-03-31
9,483,671 GBP2023-03-31
8,250,395 GBP2022-04-01
Equity
9,556,558 GBP2024-03-31
9,792,177 GBP2023-03-31
8,550,395 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-235,619 GBP2023-04-01 ~ 2024-03-31
1,233,276 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-235,619 GBP2023-04-01 ~ 2024-03-31
1,233,276 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-235,619 GBP2023-04-01 ~ 2024-03-31
1,233,276 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1,890 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
8,506 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,890 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
8,506 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
79,033 GBP2023-04-01 ~ 2024-03-31
84,474 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
1,679,367 GBP2024-03-31
1,611,572 GBP2023-03-31
2,906,888 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
52,500 GBP2023-04-01 ~ 2024-03-31
67,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,845,761 GBP2023-04-01 ~ 2024-03-31
7,047,308 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
896,717 GBP2023-04-01 ~ 2024-03-31
743,116 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,003,923 GBP2023-04-01 ~ 2024-03-31
7,992,426 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
625,753 GBP2023-04-01 ~ 2024-03-31
630,508 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,006 GBP2023-04-01 ~ 2024-03-31
159,748 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-95,878 GBP2023-04-01 ~ 2024-03-31
244,289 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,241,442 GBP2024-03-31
890,736 GBP2023-03-31
Development expenditure
2,143,507 GBP2024-03-31
1,917,874 GBP2023-03-31
Computer software
1,994,099 GBP2024-03-31
1,245,601 GBP2023-03-31
Intangible Assets - Gross Cost
6,283,398 GBP2024-03-31
5,507,857 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
260,456 GBP2024-03-31
219,213 GBP2023-03-31
Development expenditure
1,527,612 GBP2024-03-31
1,370,348 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,104,892 GBP2024-03-31
1,719,549 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
385,343 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
980,986 GBP2024-03-31
671,523 GBP2023-03-31
Development expenditure
615,895 GBP2024-03-31
547,526 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
598,259 GBP2024-03-31
585,392 GBP2023-03-31
Computers
1,414,844 GBP2024-03-31
1,206,202 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,013,103 GBP2024-03-31
1,791,594 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
492,980 GBP2023-03-31
Computers
1,104,552 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,597,532 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
20,487 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
79,033 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
513,467 GBP2024-03-31
Computers
1,163,098 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,676,565 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
84,792 GBP2024-03-31
92,412 GBP2023-03-31
Computers
251,746 GBP2024-03-31
101,650 GBP2023-03-31
Raw materials and consumables
1,501,717 GBP2024-03-31
1,178,656 GBP2023-03-31
Finished Goods/Goods for Resale
1,625,846 GBP2024-03-31
1,870,354 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,171,908 GBP2024-03-31
5,238,881 GBP2023-03-31
Other Debtors
Current
95,253 GBP2024-03-31
263,517 GBP2023-03-31
Prepayments/Accrued Income
Current
3,170,909 GBP2024-03-31
3,141,449 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,482,088 GBP2024-03-31
3,089,984 GBP2023-03-31
Corporation Tax Payable
Current
160,638 GBP2023-03-31
Taxation/Social Security Payable
Current
1,267,816 GBP2024-03-31
1,486,522 GBP2023-03-31
Other Creditors
Current
156,664 GBP2024-03-31
94,817 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,902,276 GBP2024-03-31
2,260,946 GBP2023-03-31
Creditors
Current
5,851,271 GBP2024-03-31
7,147,869 GBP2023-03-31
Other Remaining Borrowings
Non-current
2,000,000 GBP2024-03-31
Creditors
Non-current
2,145,402 GBP2024-03-31
142,687 GBP2023-03-31
Net Deferred Tax Liability/Asset
-156,813 GBP2024-03-31
-144,066 GBP2023-03-31
12,172 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,747 GBP2023-04-01 ~ 2024-03-31
-156,238 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-779,678 GBP2024-03-31
-148,741 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-03-31
300,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,900 shares2024-03-31
18,900 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,141 GBP2024-03-31
300,734 GBP2023-03-31
Between one and five year
106,399 GBP2024-03-31
307,925 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,540 GBP2024-03-31
608,659 GBP2023-03-31