96090 - Other Service Activities N.e.c.
Average Number of Employees
2042024-04-01 ~ 2025-03-31
1962023-04-01 ~ 2024-03-31
Turnover/Revenue
28,328,889 GBP2024-04-01 ~ 2025-03-31
26,417,934 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-13,545,687 GBP2024-04-01 ~ 2025-03-31
-14,499,617 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
14,783,202 GBP2024-04-01 ~ 2025-03-31
11,918,317 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-13,059,042 GBP2024-04-01 ~ 2025-03-31
-12,310,593 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,724,160 GBP2024-04-01 ~ 2025-03-31
-392,276 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
191,367 GBP2024-04-01 ~ 2025-03-31
138,829 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,733,984 GBP2024-04-01 ~ 2025-03-31
-383,510 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,314,687 GBP2024-04-01 ~ 2025-03-31
-235,619 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
4,504,740 GBP2025-03-31
4,178,506 GBP2024-03-31
Property, Plant & Equipment
166,271 GBP2025-03-31
336,538 GBP2024-03-31
Fixed Assets
4,671,011 GBP2025-03-31
4,515,044 GBP2024-03-31
Total Inventories
2,528,784 GBP2025-03-31
3,127,563 GBP2024-03-31
Debtors
Non-current
697,149 GBP2025-03-31
Current
7,456,744 GBP2025-03-31
8,438,070 GBP2024-03-31
Cash at bank and in hand
2,768,145 GBP2025-03-31
1,679,367 GBP2024-03-31
Current Assets
13,450,822 GBP2025-03-31
13,245,000 GBP2024-03-31
Net Current Assets/Liabilities
7,757,673 GBP2025-03-31
7,393,729 GBP2024-03-31
Total Assets Less Current Liabilities
12,428,684 GBP2025-03-31
11,908,773 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2025-03-31
Net Assets/Liabilities
10,871,245 GBP2025-03-31
9,556,558 GBP2024-03-31
Equity
Called up share capital
301,890 GBP2025-03-31
301,890 GBP2024-03-31
301,890 GBP2023-04-01
Share premium
6,616 GBP2025-03-31
6,616 GBP2024-03-31
6,616 GBP2023-04-01
Retained earnings (accumulated losses)
10,562,739 GBP2025-03-31
9,248,052 GBP2024-03-31
9,483,671 GBP2023-04-01
Equity
10,871,245 GBP2025-03-31
9,556,558 GBP2024-03-31
9,792,177 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,314,687 GBP2024-04-01 ~ 2025-03-31
-235,619 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,314,687 GBP2024-04-01 ~ 2025-03-31
-235,619 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,314,687 GBP2024-04-01 ~ 2025-03-31
-235,619 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
62,738 GBP2024-04-01 ~ 2025-03-31
79,033 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,768,145 GBP2025-03-31
1,679,367 GBP2024-03-31
1,611,572 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
57,200 GBP2024-04-01 ~ 2025-03-31
52,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
8,331,341 GBP2024-04-01 ~ 2025-03-31
7,845,761 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
996,690 GBP2024-04-01 ~ 2025-03-31
896,717 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,605,827 GBP2024-04-01 ~ 2025-03-31
9,003,923 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
740,114 GBP2024-04-01 ~ 2025-03-31
625,753 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
420,892 GBP2024-04-01 ~ 2025-03-31
-73,006 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
433,496 GBP2024-04-01 ~ 2025-03-31
-95,878 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,310,182 GBP2025-03-31
1,241,442 GBP2024-03-31
Development expenditure
2,286,030 GBP2025-03-31
2,143,507 GBP2024-03-31
Computer software
3,660,075 GBP2025-03-31
1,994,099 GBP2024-03-31
Intangible Assets - Gross Cost
7,427,680 GBP2025-03-31
6,283,398 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
312,809 GBP2025-03-31
260,456 GBP2024-03-31
Development expenditure
1,700,635 GBP2025-03-31
1,527,612 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,922,940 GBP2025-03-31
2,104,892 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
670,136 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
997,373 GBP2025-03-31
980,986 GBP2024-03-31
Development expenditure
585,395 GBP2025-03-31
615,895 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
633,784 GBP2025-03-31
598,259 GBP2024-03-31
Computers
1,265,378 GBP2025-03-31
1,414,844 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,899,162 GBP2025-03-31
2,013,103 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
513,467 GBP2024-03-31
Computers
1,163,098 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,676,565 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
45,091 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
62,738 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
531,114 GBP2025-03-31
Computers
1,201,777 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,732,891 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
102,670 GBP2025-03-31
84,792 GBP2024-03-31
Computers
63,601 GBP2025-03-31
251,746 GBP2024-03-31
Raw materials and consumables
1,116,954 GBP2025-03-31
1,501,717 GBP2024-03-31
Finished Goods/Goods for Resale
1,411,830 GBP2025-03-31
1,625,846 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,541,294 GBP2025-03-31
5,171,908 GBP2024-03-31
Other Debtors
Current
107,736 GBP2025-03-31
95,253 GBP2024-03-31
Prepayments/Accrued Income
Current
1,807,714 GBP2025-03-31
3,170,909 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,760,304 GBP2025-03-31
2,482,088 GBP2024-03-31
Corporation Tax Payable
Current
28,208 GBP2025-03-31
Taxation/Social Security Payable
Current
945,725 GBP2025-03-31
1,267,816 GBP2024-03-31
Other Creditors
Current
405,036 GBP2025-03-31
156,664 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,552,317 GBP2025-03-31
1,902,276 GBP2024-03-31
Creditors
Current
5,693,149 GBP2025-03-31
5,851,271 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,000,000 GBP2025-03-31
2,000,000 GBP2024-03-31
Creditors
Non-current
1,000,000 GBP2025-03-31
2,145,402 GBP2024-03-31
Net Deferred Tax Liability/Asset
-547,902 GBP2025-03-31
-156,813 GBP2024-03-31
-144,066 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-391,089 GBP2024-04-01 ~ 2025-03-31
-12,747 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-557,806 GBP2025-03-31
-779,678 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2025-03-31
300,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,900 shares2025-03-31
18,900 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.102024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
261,744 GBP2025-03-31
208,141 GBP2024-03-31
Between one and five year
459,851 GBP2025-03-31
106,399 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
721,595 GBP2025-03-31
314,540 GBP2024-03-31