(expand)Profit/Loss
-1,180,283 GBP2023-04-01 ~ 2024-03-31
604,993 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,380,595 GBP2023-04-01 ~ 2024-03-31
674,927 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
146,300 GBP2023-03-31
Property, Plant & Equipment
19,541,165 GBP2024-03-31
16,707,857 GBP2023-03-31
Fixed Assets - Investments
20,055 GBP2024-03-31
20,055 GBP2023-03-31
Fixed Assets
19,561,220 GBP2024-03-31
16,874,212 GBP2023-03-31
Total Inventories
7,679,644 GBP2024-03-31
8,247,716 GBP2023-03-31
Debtors
4,160,328 GBP2024-03-31
6,489,700 GBP2023-03-31
Cash at bank and in hand
3,098,456 GBP2024-03-31
2,619,443 GBP2023-03-31
Current Assets
14,938,428 GBP2024-03-31
17,356,859 GBP2023-03-31
Creditors
Current
7,688,921 GBP2024-03-31
9,162,977 GBP2023-03-31
Net Current Assets/Liabilities
7,249,507 GBP2024-03-31
8,193,882 GBP2023-03-31
Total Assets Less Current Liabilities
26,810,727 GBP2024-03-31
25,068,094 GBP2023-03-31
Net Assets/Liabilities
20,573,131 GBP2024-03-31
18,476,536 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
8,795,098 GBP2024-03-31
5,328,349 GBP2023-03-31
5,352,544 GBP2022-03-31
Retained earnings (accumulated losses)
11,777,933 GBP2024-03-31
13,148,087 GBP2023-03-31
12,732,965 GBP2022-03-31
Equity
20,573,131 GBP2024-03-31
18,476,536 GBP2023-03-31
18,085,609 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-284,000 GBP2023-04-01 ~ 2024-03-31
-284,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-284,000 GBP2023-04-01 ~ 2024-03-31
-284,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,086,154 GBP2023-04-01 ~ 2024-03-31
699,122 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,003,372 GBP2023-04-01 ~ 2024-03-31
8,816,809 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
69,565 GBP2023-04-01 ~ 2024-03-31
38,876 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,750 GBP2023-04-01 ~ 2024-03-31
17,436 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,088,687 GBP2023-04-01 ~ 2024-03-31
8,873,121 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2672023-04-01 ~ 2024-03-31
2712022-04-01 ~ 2023-03-31
Director Remuneration
320,517 GBP2023-04-01 ~ 2024-03-31
391,277 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
915,286 GBP2023-04-01 ~ 2024-03-31
819,546 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
19,450 GBP2023-04-01 ~ 2024-03-31
19,125 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-304,515 GBP2023-04-01 ~ 2024-03-31
133,652 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,431,499 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,431,499 GBP2024-03-31
1,285,199 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
146,300 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
146,300 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,255,000 GBP2024-03-31
12,179,355 GBP2023-03-31
Plant and equipment
5,536,586 GBP2024-03-31
5,347,458 GBP2023-03-31
Furniture and fittings
134,599 GBP2024-03-31
487,411 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-76,876 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-31,925 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,640,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,723,279 GBP2023-03-31
Plant and equipment
2,663,515 GBP2024-03-31
2,251,032 GBP2023-03-31
Furniture and fittings
117,930 GBP2024-03-31
264,170 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
488,849 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
482,695 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
53,876 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-70,212 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-27,024 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
14,255,000 GBP2024-03-31
10,456,076 GBP2023-03-31
Plant and equipment
2,873,071 GBP2024-03-31
3,096,426 GBP2023-03-31
Furniture and fittings
16,669 GBP2024-03-31
223,241 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,981,270 GBP2024-03-31
5,003,094 GBP2023-03-31
Computers
57,690 GBP2024-03-31
68,652 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
24,965,145 GBP2024-03-31
23,085,970 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-269,832 GBP2023-04-01 ~ 2024-03-31
Computers
-20,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-399,427 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,640,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,601,752 GBP2024-03-31
2,091,166 GBP2023-03-31
Computers
40,783 GBP2024-03-31
48,466 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,423,980 GBP2024-03-31
6,378,113 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
767,804 GBP2023-04-01 ~ 2024-03-31
Computers
13,111 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,806,335 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-257,218 GBP2023-04-01 ~ 2024-03-31
Computers
-20,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-375,248 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
2,379,518 GBP2024-03-31
2,911,928 GBP2023-03-31
Computers
16,907 GBP2024-03-31
20,186 GBP2023-03-31
Merchandise
7,679,644 GBP2024-03-31
8,247,716 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,134,288 GBP2024-03-31
4,157,717 GBP2023-03-31
Other Debtors
Current
3,134 GBP2024-03-31
1,957,985 GBP2023-03-31
Prepayments
Current
347,910 GBP2024-03-31
373,998 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,160,328 GBP2024-03-31
6,489,700 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
477,371 GBP2024-03-31
477,371 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
903,568 GBP2024-03-31
879,949 GBP2023-03-31
Trade Creditors/Trade Payables
Current
5,045,580 GBP2024-03-31
5,881,907 GBP2023-03-31
Amounts owed to group undertakings
Current
20,055 GBP2024-03-31
20,055 GBP2023-03-31
Corporation Tax Payable
Current
8,525 GBP2024-03-31
-166,340 GBP2023-03-31
Other Taxation & Social Security Payable
Current
170,581 GBP2024-03-31
169,981 GBP2023-03-31
Other Creditors
Current
34,519 GBP2024-03-31
28,460 GBP2023-03-31
Accrued Liabilities
Current
863,860 GBP2024-03-31
1,170,645 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,245,361 GBP2024-03-31
3,722,733 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,571,384 GBP2024-03-31
1,874,947 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
477,371 GBP2024-03-31
477,371 GBP2023-03-31
Non-current, Between one and two years
477,371 GBP2024-03-31
477,371 GBP2023-03-31
Non-current, Between two and five year
1,432,114 GBP2024-03-31
1,432,114 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,571,384 GBP2024-03-31
1,874,947 GBP2023-03-31
hire purchase agreements
2,474,952 GBP2024-03-31
2,754,896 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,085 GBP2024-03-31
179,085 GBP2023-03-31
Between one and five year
436,340 GBP2024-03-31
384,674 GBP2023-03-31
More than five year
980,751 GBP2024-03-31
1,009,836 GBP2023-03-31
All periods
1,526,176 GBP2024-03-31
1,573,595 GBP2023-03-31
Bank Borrowings
Secured
3,722,732 GBP2024-03-31
4,200,104 GBP2023-03-31
Total Borrowings
Secured
6,197,684 GBP2024-03-31
6,955,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,420,851 GBP2024-03-31
993,878 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-03-31
Class 2 ordinary share
10 shares2024-03-31
Class 3 ordinary share
10 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,180,283 GBP2023-04-01 ~ 2024-03-31