Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Turnover/Revenue
24,016,220 GBP2023-01-01 ~ 2023-12-31
13,850,210 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-21,765,439 GBP2023-01-01 ~ 2023-12-31
-11,574,841 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,250,781 GBP2023-01-01 ~ 2023-12-31
2,275,369 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-706,153 GBP2023-01-01 ~ 2023-12-31
-611,783 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,075,063 GBP2023-01-01 ~ 2023-12-31
-522,213 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
469,565 GBP2023-01-01 ~ 2023-12-31
1,141,373 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
149 GBP2023-01-01 ~ 2023-12-31
203 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
469,714 GBP2023-01-01 ~ 2023-12-31
1,141,576 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
441,994 GBP2023-01-01 ~ 2023-12-31
923,242 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,811 GBP2022-12-31
Property, Plant & Equipment
1,470 GBP2023-12-31
3,283 GBP2022-12-31
Fixed Assets
1,470 GBP2023-12-31
6,094 GBP2022-12-31
Total Inventories
5,946,514 GBP2023-12-31
4,638,389 GBP2022-12-31
Debtors
Current
6,506,490 GBP2023-12-31
2,529,557 GBP2022-12-31
Cash at bank and in hand
1,361,050 GBP2023-12-31
537,427 GBP2022-12-31
Current Assets
13,814,054 GBP2023-12-31
7,705,373 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,370,683 GBP2023-12-31
-5,708,620 GBP2022-12-31
Net Current Assets/Liabilities
2,443,371 GBP2023-12-31
1,996,753 GBP2022-12-31
Total Assets Less Current Liabilities
2,444,841 GBP2023-12-31
2,002,847 GBP2022-12-31
Net Assets/Liabilities
2,444,841 GBP2023-12-31
2,002,847 GBP2022-12-31
Equity
Called up share capital
212,577 GBP2023-12-31
212,577 GBP2022-12-31
212,577 GBP2022-01-01
Retained earnings (accumulated losses)
2,232,264 GBP2023-12-31
1,790,270 GBP2022-12-31
867,028 GBP2022-01-01
Equity
2,444,841 GBP2023-12-31
2,002,847 GBP2022-12-31
1,079,605 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
441,994 GBP2023-01-01 ~ 2023-12-31
923,242 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
441,994 GBP2023-01-01 ~ 2023-12-31
923,242 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
441,994 GBP2023-01-01 ~ 2023-12-31
923,242 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
10,650 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
224,718 GBP2023-01-01 ~ 2023-12-31
177,888 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
19,687 GBP2023-01-01 ~ 2023-12-31
15,487 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
257,926 GBP2023-01-01 ~ 2023-12-31
201,884 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
129,450 GBP2023-01-01 ~ 2023-12-31
106,670 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
117,429 GBP2023-01-01 ~ 2023-12-31
216,899 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
33,925 GBP2023-12-31
33,925 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,400 GBP2023-12-31
6,400 GBP2022-12-31
Office equipment
5,415 GBP2023-12-31
5,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,815 GBP2023-12-31
11,401 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,215 GBP2022-12-31
Office equipment
3,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,118 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,559 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
668 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,774 GBP2023-12-31
Office equipment
4,571 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,345 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
626 GBP2023-12-31
2,185 GBP2022-12-31
Office equipment
844 GBP2023-12-31
1,098 GBP2022-12-31
Finished Goods/Goods for Resale
5,946,514 GBP2023-12-31
4,638,389 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,265,700 GBP2023-12-31
2,519,959 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,236,726 GBP2023-12-31
Prepayments/Accrued Income
Current
360 GBP2023-12-31
5,894 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,704 GBP2023-12-31
3,704 GBP2022-12-31
Cash and Cash Equivalents
1,361,050 GBP2023-12-31
537,427 GBP2022-12-31
Trade Creditors/Trade Payables
Current
513,885 GBP2023-12-31
274,878 GBP2022-12-31
Amounts owed to group undertakings
Current
10,678,723 GBP2023-12-31
4,543,427 GBP2022-12-31
Corporation Tax Payable
Current
27,820 GBP2023-12-31
217,485 GBP2022-12-31
Taxation/Social Security Payable
Current
113,043 GBP2023-12-31
487,080 GBP2022-12-31
Other Creditors
Current
3,962 GBP2023-12-31
6,831 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
33,250 GBP2023-12-31
178,919 GBP2022-12-31
Creditors
Current
11,370,683 GBP2023-12-31
5,708,620 GBP2022-12-31
Minimum gross finance lease payments owing
17,500 GBP2022-12-31
Net Deferred Tax Liability/Asset
3,704 GBP2023-12-31
3,704 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
212,577 shares2023-12-31
212,577 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31