Intangible Assets
3 GBP2024-12-31
3 GBP2023-12-31
Property, Plant & Equipment
5,312,681 GBP2024-12-31
5,514,101 GBP2023-12-31
Fixed Assets
5,312,684 GBP2024-12-31
5,514,104 GBP2023-12-31
Debtors
87,831 GBP2024-12-31
387,118 GBP2023-12-31
Cash at bank and in hand
333,046 GBP2024-12-31
218,804 GBP2023-12-31
Current Assets
444,296 GBP2024-12-31
626,004 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,000,588 GBP2024-12-31
-1,586,495 GBP2023-12-31
Net Current Assets/Liabilities
-556,292 GBP2024-12-31
-960,491 GBP2023-12-31
Total Assets Less Current Liabilities
4,756,392 GBP2024-12-31
4,553,613 GBP2023-12-31
Creditors
Amounts falling due after one year
-4,460,022 GBP2024-12-31
-4,833,620 GBP2023-12-31
Net Assets/Liabilities
122,992 GBP2024-12-31
-477,866 GBP2023-12-31
Equity
Called up share capital
1,610,497 GBP2024-12-31
115 GBP2023-12-31
115 GBP2022-12-31
Share premium
0 GBP2024-12-31
610,382 GBP2023-12-31
610,382 GBP2022-12-31
Retained earnings (accumulated losses)
-1,487,505 GBP2024-12-31
-1,088,363 GBP2023-12-31
-1,057,059 GBP2022-12-31
Equity
122,992 GBP2024-12-31
-477,866 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-399,142 GBP2024-01-01 ~ 2024-12-31
-31,304 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-399,142 GBP2024-01-01 ~ 2024-12-31
-31,304 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
762024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-12-31
Intangible Assets
Net goodwill
3 GBP2024-12-31
3 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,118,476 GBP2024-12-31
5,117,226 GBP2023-12-31
Plant and equipment
609,231 GBP2024-12-31
620,229 GBP2023-12-31
Furniture and fittings
692,094 GBP2024-12-31
706,825 GBP2023-12-31
Computers
58,227 GBP2024-12-31
56,013 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,478,028 GBP2024-12-31
6,500,293 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-27,986 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-29,675 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-57,661 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
318,774 GBP2024-12-31
285,836 GBP2023-12-31
Furniture and fittings
282,796 GBP2024-12-31
243,261 GBP2023-12-31
Computers
53,655 GBP2024-12-31
49,343 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,165,347 GBP2024-12-31
986,192 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
102,370 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
60,924 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
69,210 GBP2024-01-01 ~ 2024-12-31
Computers
4,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,986 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-29,675 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,661 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,608,354 GBP2024-12-31
Plant and equipment
290,457 GBP2024-12-31
334,393 GBP2023-12-31
Furniture and fittings
409,298 GBP2024-12-31
463,564 GBP2023-12-31
Computers
4,572 GBP2024-12-31
6,670 GBP2023-12-31
Land and buildings, Owned/Freehold
4,709,474 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
46,886 GBP2024-12-31
81,591 GBP2023-12-31
Amounts Owed By Related Parties
0 GBP2024-12-31
Current
280,014 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
40,945 GBP2024-12-31
25,513 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
87,831 GBP2024-12-31
387,118 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
900,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
224,452 GBP2024-12-31
194,312 GBP2023-12-31
Amounts owed to group undertakings
Current
572,885 GBP2024-12-31
273,973 GBP2023-12-31
Other Taxation & Social Security Payable
Current
141,711 GBP2024-12-31
84,219 GBP2023-12-31
Other Creditors
Current
61,540 GBP2024-12-31
133,991 GBP2023-12-31
Creditors
Current
1,000,588 GBP2024-12-31
1,586,495 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,460,022 GBP2024-12-31
4,833,620 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,610,497 shares2024-12-31
115 shares2023-12-31