28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
290 GBP2023-12-31
701 GBP2022-12-31
Property, Plant & Equipment
441,961 GBP2023-12-31
462,029 GBP2022-12-31
Fixed Assets
442,251 GBP2023-12-31
462,730 GBP2022-12-31
Total Inventories
207,923 GBP2023-12-31
156,125 GBP2022-12-31
Debtors
79,775 GBP2023-12-31
87,628 GBP2022-12-31
Cash at bank and in hand
4,446 GBP2023-12-31
29,579 GBP2022-12-31
Current Assets
292,144 GBP2023-12-31
273,332 GBP2022-12-31
Creditors
Current
228,886 GBP2023-12-31
189,624 GBP2022-12-31
Net Current Assets/Liabilities
63,258 GBP2023-12-31
83,708 GBP2022-12-31
Total Assets Less Current Liabilities
505,509 GBP2023-12-31
546,438 GBP2022-12-31
Net Assets/Liabilities
328,813 GBP2023-12-31
356,720 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
3,150 GBP2023-12-31
3,150 GBP2022-12-31
Retained earnings (accumulated losses)
325,563 GBP2023-12-31
353,470 GBP2022-12-31
Equity
328,813 GBP2023-12-31
356,720 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
15,766 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,476 GBP2023-12-31
15,065 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
411 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
290 GBP2023-12-31
701 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
385,379 GBP2023-12-31
385,379 GBP2022-12-31
Improvements to leasehold property
81,122 GBP2023-12-31
81,122 GBP2022-12-31
Plant and equipment
157,147 GBP2023-12-31
156,561 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
68,122 GBP2023-12-31
60,418 GBP2022-12-31
Improvements to leasehold property
52,252 GBP2023-12-31
44,139 GBP2022-12-31
Plant and equipment
132,449 GBP2023-12-31
124,298 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,704 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
8,113 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
8,151 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
317,257 GBP2023-12-31
324,961 GBP2022-12-31
Improvements to leasehold property
28,870 GBP2023-12-31
36,983 GBP2022-12-31
Plant and equipment
24,698 GBP2023-12-31
32,263 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,047 GBP2023-12-31
14,768 GBP2022-12-31
Motor vehicles
40,168 GBP2023-12-31
48,556 GBP2022-12-31
Computers
105,531 GBP2023-12-31
87,010 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
785,394 GBP2023-12-31
773,396 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-23,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-23,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,079 GBP2023-12-31
12,444 GBP2022-12-31
Motor vehicles
7,961 GBP2023-12-31
11,154 GBP2022-12-31
Computers
69,570 GBP2023-12-31
58,914 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,433 GBP2023-12-31
311,367 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
635 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,351 GBP2023-01-01 ~ 2023-12-31
Computers
10,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,968 GBP2023-12-31
2,324 GBP2022-12-31
Motor vehicles
32,207 GBP2023-12-31
37,402 GBP2022-12-31
Computers
35,961 GBP2023-12-31
28,096 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
31,732 GBP2023-12-31
47,788 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
48,043 GBP2023-12-31
39,840 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
79,775 GBP2023-12-31
87,628 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
34,320 GBP2023-12-31
17,145 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,596 GBP2023-12-31
2,429 GBP2022-12-31
Trade Creditors/Trade Payables
Current
149,985 GBP2023-12-31
88,553 GBP2022-12-31
Other Taxation & Social Security Payable
Current
12,242 GBP2023-12-31
18,183 GBP2022-12-31
Other Creditors
Current
25,743 GBP2023-12-31
63,314 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
129,776 GBP2023-12-31
147,531 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
26,543 GBP2023-12-31
19,739 GBP2022-12-31
Bank Borrowings
Secured
146,139 GBP2023-12-31
164,676 GBP2022-12-31
Total Borrowings
Secured
179,278 GBP2023-12-31
186,844 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000 shares2023-12-31
Class 4 ordinary share
5,000 shares2023-12-31