85590 - Other Education N.e.c.
Cost of Sales
-52,568,900 GBP2022-11-01 ~ 2023-10-31
-47,422,148 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-20,533,855 GBP2022-11-01 ~ 2023-10-31
-19,866,519 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-581,589 GBP2022-11-01 ~ 2023-10-31
186,452 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-847,897 GBP2022-11-01 ~ 2023-10-31
195,084 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Goodwill
3,694,733 GBP2023-10-31
4,047,950 GBP2022-10-31
Property, Plant & Equipment
29,236,127 GBP2023-10-31
28,591,743 GBP2022-10-31
Fixed Assets
32,930,860 GBP2023-10-31
32,639,693 GBP2022-10-31
Debtors
2,437,722 GBP2023-10-31
2,889,340 GBP2022-10-31
Cash at bank and in hand
753,256 GBP2023-10-31
67,346 GBP2022-10-31
Current Assets
3,190,978 GBP2023-10-31
2,956,686 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-14,595,464 GBP2023-10-31
-17,103,424 GBP2022-10-31
Net Current Assets/Liabilities
-11,404,486 GBP2023-10-31
-14,146,738 GBP2022-10-31
Total Assets Less Current Liabilities
21,526,374 GBP2023-10-31
18,492,955 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-16,091,722 GBP2023-10-31
-12,441,722 GBP2022-10-31
Net Assets/Liabilities
4,964,161 GBP2023-10-31
5,812,058 GBP2022-10-31
Equity
Called up share capital
327,996 GBP2023-10-31
327,996 GBP2022-10-31
327,996 GBP2021-10-31
Revaluation reserve
1,180,242 GBP2023-10-31
1,180,242 GBP2022-10-31
1,195,748 GBP2021-10-31
Capital redemption reserve
50,985 GBP2023-10-31
50,985 GBP2022-10-31
50,985 GBP2021-10-31
Retained earnings (accumulated losses)
3,404,938 GBP2023-10-31
4,252,835 GBP2022-10-31
4,042,245 GBP2021-10-31
Equity
4,964,161 GBP2023-10-31
5,812,058 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-847,897 GBP2022-11-01 ~ 2023-10-31
195,084 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
26,500 GBP2022-11-01 ~ 2023-10-31
25,000 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
23252022-11-01 ~ 2023-10-31
21712021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,239,489 GBP2022-11-01 ~ 2023-10-31
1,020,365 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
1,391,146 GBP2022-11-01 ~ 2023-10-31
1,573,237 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
131,566 GBP2022-11-01 ~ 2023-10-31
297,362 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
7,022,273 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,327,540 GBP2023-10-31
2,974,323 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
353,217 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,022,703 GBP2022-10-31
Land and buildings, Under hire purchased contracts or finance leases
27,957,360 GBP2022-10-31
Plant and equipment
5,233,049 GBP2023-10-31
4,837,479 GBP2022-10-31
Motor vehicles
43,477 GBP2023-10-31
41,670 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
47,942,484 GBP2023-10-31
44,859,212 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-19,990 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-21,600 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,540,185 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
11,957,572 GBP2022-10-31
Plant and equipment
3,483,192 GBP2023-10-31
2,748,681 GBP2022-10-31
Motor vehicles
24,016 GBP2023-10-31
33,404 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,706,357 GBP2023-10-31
16,267,469 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,613,492 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
734,511 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
5,955 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,454,248 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-15,343 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,360 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,628,102 GBP2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,912,083 GBP2023-10-31
Plant and equipment
1,749,857 GBP2023-10-31
2,088,798 GBP2022-10-31
Motor vehicles
19,461 GBP2023-10-31
8,266 GBP2022-10-31
Owned/Freehold, Land and buildings
10,494,891 GBP2022-10-31
Land and buildings, Under hire purchased contracts or finance leases
15,999,788 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
75,624 GBP2023-10-31
267,876 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-10-31
797,828 GBP2022-10-31
Other Debtors
Current
530,443 GBP2023-10-31
110,287 GBP2022-10-31
Prepayments/Accrued Income
Current
1,831,655 GBP2023-10-31
1,713,349 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,437,722 GBP2023-10-31
2,889,340 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
1,500,000 GBP2023-10-31
1,500,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,303,860 GBP2023-10-31
1,863,627 GBP2022-10-31
Corporation Tax Payable
Current
29,757 GBP2023-10-31
0 GBP2022-10-31
Other Taxation & Social Security Payable
Current
887,411 GBP2023-10-31
674,154 GBP2022-10-31
Other Creditors
Current
3,344,638 GBP2023-10-31
3,249,193 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
6,529,798 GBP2023-10-31
9,816,450 GBP2022-10-31
Creditors
Current
14,595,464 GBP2023-10-31
17,103,424 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
16,025,000 GBP2023-10-31
12,375,000 GBP2022-10-31
Other Remaining Borrowings
Non-current
66,722 GBP2023-10-31
66,722 GBP2022-10-31
Creditors
Non-current
16,091,722 GBP2023-10-31
12,441,722 GBP2022-10-31
Bank Borrowings
17,525,000 GBP2023-10-31
13,875,000 GBP2022-10-31
Total Borrowings
17,591,722 GBP2023-10-31
13,941,722 GBP2022-10-31
Current
1,500,000 GBP2023-10-31
1,500,000 GBP2022-10-31
Non-current
16,091,722 GBP2023-10-31
12,441,722 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,969,831 shares2023-10-31
Par Value of Share
Class 1 ordinary share
2 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,150,000 shares2023-10-31
Par Value of Share
Class 2 ordinary share
2 GBP2022-11-01 ~ 2023-10-31
Equity
Called up share capital
327,996 GBP2023-10-31
327,996 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,715,057 GBP2023-10-31
3,152,113 GBP2022-10-31
Between two and five year
12,070,554 GBP2023-10-31
10,886,176 GBP2022-10-31
More than five year
28,900,835 GBP2023-10-31
20,617,898 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,686,446 GBP2023-10-31
34,656,187 GBP2022-10-31