Average Number of Employees
272024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Intangible Assets
18,798 GBP2024-12-31
364,006 GBP2023-12-31
Property, Plant & Equipment
532,772 GBP2024-12-31
601,711 GBP2023-12-31
Fixed Assets
551,570 GBP2024-12-31
965,717 GBP2023-12-31
Total Inventories
454,109 GBP2024-12-31
226,331 GBP2023-12-31
Debtors
Current
1,969,427 GBP2024-12-31
583,146 GBP2023-12-31
Cash at bank and in hand
211,504 GBP2024-12-31
175,889 GBP2023-12-31
Current Assets
2,635,040 GBP2024-12-31
985,366 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,575,913 GBP2024-12-31
Net Current Assets/Liabilities
-8,940,873 GBP2024-12-31
-8,155,194 GBP2023-12-31
Total Assets Less Current Liabilities
-8,389,303 GBP2024-12-31
-7,189,477 GBP2023-12-31
Net Assets/Liabilities
-8,389,303 GBP2024-12-31
-7,189,477 GBP2023-12-31
Equity
Called up share capital
103,600 GBP2024-12-31
103,600 GBP2023-12-31
Retained earnings (accumulated losses)
-8,492,903 GBP2024-12-31
-7,293,077 GBP2023-12-31
Equity
-8,389,303 GBP2024-12-31
-7,189,477 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,640,582 GBP2024-12-31
3,616,585 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,621,784 GBP2024-12-31
3,252,579 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,798 GBP2024-12-31
364,006 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,921,289 GBP2024-12-31
1,776,908 GBP2023-12-31
Office equipment
23,156 GBP2024-12-31
23,156 GBP2023-12-31
Computers
178,293 GBP2024-12-31
174,325 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,281,440 GBP2024-12-31
3,124,996 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,482,790 GBP2023-12-31
Office equipment
22,152 GBP2023-12-31
Computers
122,189 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,523,285 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
113,414 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
22,693 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
225,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,596,204 GBP2024-12-31
Office equipment
22,496 GBP2024-12-31
Computers
144,882 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,748,668 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
325,085 GBP2024-12-31
294,118 GBP2023-12-31
Office equipment
660 GBP2024-12-31
1,004 GBP2023-12-31
Computers
33,411 GBP2024-12-31
52,136 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
916,859 GBP2024-12-31
134,983 GBP2023-12-31
Other Debtors
Current
375,381 GBP2024-12-31
212,327 GBP2023-12-31
Prepayments/Accrued Income
Current
677,187 GBP2024-12-31
235,836 GBP2023-12-31
Trade Creditors/Trade Payables
Current
359,147 GBP2024-12-31
534,589 GBP2023-12-31
Amounts owed to group undertakings
Current
10,905,088 GBP2024-12-31
8,241,191 GBP2023-12-31
Taxation/Social Security Payable
Current
68,962 GBP2024-12-31
46,537 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
242,716 GBP2024-12-31
318,243 GBP2023-12-31
Creditors
Current
11,575,913 GBP2024-12-31
9,140,560 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,360,000 shares2024-12-31
10,360,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,095 GBP2024-12-31
360,095 GBP2023-12-31
Between one and five year
1,050,277 GBP2024-12-31
1,410,372 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,410,372 GBP2024-12-31
1,770,467 GBP2023-12-31