25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Intangible Assets
99,002 GBP2023-12-31
132,003 GBP2022-12-31
Property, Plant & Equipment
349,759 GBP2023-12-31
365,032 GBP2022-12-31
Fixed Assets
448,761 GBP2023-12-31
497,035 GBP2022-12-31
Debtors
799,222 GBP2023-12-31
1,334,578 GBP2022-12-31
Cash at bank and in hand
2,321,794 GBP2023-12-31
1,568,476 GBP2022-12-31
Current Assets
3,296,531 GBP2023-12-31
4,709,115 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,406,323 GBP2023-12-31
-3,482,177 GBP2022-12-31
Net Current Assets/Liabilities
1,890,208 GBP2023-12-31
1,226,938 GBP2022-12-31
Total Assets Less Current Liabilities
2,338,969 GBP2023-12-31
1,723,973 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-112,500 GBP2023-12-31
-162,500 GBP2022-12-31
Net Assets/Liabilities
2,226,469 GBP2023-12-31
1,554,626 GBP2022-12-31
Equity
Called up share capital
1,006 GBP2023-12-31
1,005 GBP2022-12-31
Retained earnings (accumulated losses)
2,225,463 GBP2023-12-31
1,553,621 GBP2022-12-31
Equity
2,226,469 GBP2023-12-31
1,554,626 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
165,004 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
66,002 GBP2023-12-31
33,001 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
33,001 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
99,002 GBP2023-12-31
132,003 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
249,138 GBP2023-12-31
249,138 GBP2022-12-31
Plant and equipment
238,029 GBP2023-12-31
223,040 GBP2022-12-31
Furniture and fittings
44,712 GBP2023-12-31
40,546 GBP2022-12-31
Computers
23,336 GBP2023-12-31
23,336 GBP2022-12-31
Motor vehicles
116,336 GBP2023-12-31
182,156 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
671,551 GBP2023-12-31
718,216 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-182,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-182,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
108,285 GBP2023-12-31
83,371 GBP2022-12-31
Plant and equipment
156,122 GBP2023-12-31
138,039 GBP2022-12-31
Furniture and fittings
19,980 GBP2023-12-31
16,176 GBP2022-12-31
Computers
18,062 GBP2023-12-31
16,300 GBP2022-12-31
Motor vehicles
19,343 GBP2023-12-31
99,298 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,792 GBP2023-12-31
353,184 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
24,914 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
18,083 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,804 GBP2023-01-01 ~ 2023-12-31
Computers
1,762 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
19,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,907 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-99,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-99,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
140,853 GBP2023-12-31
165,767 GBP2022-12-31
Plant and equipment
81,907 GBP2023-12-31
85,001 GBP2022-12-31
Furniture and fittings
24,732 GBP2023-12-31
24,370 GBP2022-12-31
Computers
5,274 GBP2023-12-31
7,036 GBP2022-12-31
Motor vehicles
96,993 GBP2023-12-31
82,858 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
648,060 GBP2023-12-31
1,135,304 GBP2022-12-31
Amounts Owed By Related Parties
37,359 GBP2023-12-31
Current
37,359 GBP2022-12-31
Other Debtors
Amounts falling due within one year
100,475 GBP2023-12-31
161,915 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
799,222 GBP2023-12-31
1,334,578 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
264,259 GBP2023-12-31
1,164,872 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
42,271 GBP2022-12-31
Other Taxation & Social Security Payable
Current
438,993 GBP2023-12-31
191,914 GBP2022-12-31
Other Creditors
Current
653,071 GBP2023-12-31
2,033,120 GBP2022-12-31
Creditors
Current
1,406,323 GBP2023-12-31
3,482,177 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
112,500 GBP2023-12-31
162,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,593 GBP2023-12-31
88,164 GBP2022-12-31