25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Intangible Assets
87,668 GBP2024-12-31
99,002 GBP2023-12-31
Property, Plant & Equipment
294,492 GBP2024-12-31
349,759 GBP2023-12-31
Fixed Assets
382,160 GBP2024-12-31
448,761 GBP2023-12-31
Debtors
617,969 GBP2024-12-31
799,222 GBP2023-12-31
Cash at bank and in hand
2,123,594 GBP2024-12-31
2,321,794 GBP2023-12-31
Current Assets
3,062,814 GBP2024-12-31
3,296,531 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-934,204 GBP2024-12-31
-1,406,323 GBP2023-12-31
Net Current Assets/Liabilities
2,128,610 GBP2024-12-31
1,890,208 GBP2023-12-31
Total Assets Less Current Liabilities
2,510,770 GBP2024-12-31
2,338,969 GBP2023-12-31
Net Assets/Liabilities
2,510,770 GBP2024-12-31
2,226,469 GBP2023-12-31
Equity
Called up share capital
1,006 GBP2024-12-31
1,006 GBP2023-12-31
Retained earnings (accumulated losses)
2,509,764 GBP2024-12-31
2,225,463 GBP2023-12-31
Equity
2,510,770 GBP2024-12-31
2,226,469 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
165,004 GBP2024-12-31
165,004 GBP2023-12-31
Computer software
27,084 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
192,088 GBP2024-12-31
165,004 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
99,003 GBP2024-12-31
66,002 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
104,420 GBP2024-12-31
66,002 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
33,001 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
38,418 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
66,001 GBP2024-12-31
99,002 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
249,138 GBP2024-12-31
249,138 GBP2023-12-31
Plant and equipment
143,283 GBP2024-12-31
238,029 GBP2023-12-31
Furniture and fittings
42,896 GBP2024-12-31
44,712 GBP2023-12-31
Computers
18,831 GBP2024-12-31
23,336 GBP2023-12-31
Motor vehicles
126,336 GBP2024-12-31
116,336 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
580,484 GBP2024-12-31
671,551 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-95,745 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,556 GBP2024-01-01 ~ 2024-12-31
Computers
-16,775 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-12,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-130,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
133,199 GBP2024-12-31
108,285 GBP2023-12-31
Plant and equipment
80,654 GBP2024-12-31
156,122 GBP2023-12-31
Furniture and fittings
20,501 GBP2024-12-31
19,980 GBP2023-12-31
Computers
8,302 GBP2024-12-31
18,062 GBP2023-12-31
Motor vehicles
43,336 GBP2024-12-31
19,343 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,992 GBP2024-12-31
321,792 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,414 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,223 GBP2024-01-01 ~ 2024-12-31
Computers
4,128 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26,923 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-91,882 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,702 GBP2024-01-01 ~ 2024-12-31
Computers
-13,888 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,930 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-112,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
115,939 GBP2024-12-31
140,853 GBP2023-12-31
Plant and equipment
62,629 GBP2024-12-31
81,907 GBP2023-12-31
Furniture and fittings
22,395 GBP2024-12-31
24,732 GBP2023-12-31
Computers
10,529 GBP2024-12-31
5,274 GBP2023-12-31
Motor vehicles
83,000 GBP2024-12-31
96,993 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
504,802 GBP2024-12-31
648,060 GBP2023-12-31
Amounts Owed By Related Parties
31,979 GBP2024-12-31
Current
37,359 GBP2023-12-31
Other Debtors
Amounts falling due within one year
61,837 GBP2024-12-31
100,475 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
617,969 GBP2024-12-31
799,222 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
200,878 GBP2024-12-31
264,259 GBP2023-12-31
Other Taxation & Social Security Payable
Current
221,524 GBP2024-12-31
438,993 GBP2023-12-31
Other Creditors
Current
511,802 GBP2024-12-31
653,071 GBP2023-12-31
Creditors
Current
934,204 GBP2024-12-31
1,406,323 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
112,500 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
1,006 GBP2024-12-31
1,006 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,471 GBP2024-12-31
101,593 GBP2023-12-31