82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-879,886 GBP2023-01-01 ~ 2023-12-31
-686,990 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,499,824 GBP2023-01-01 ~ 2023-12-31
-1,351,967 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
375,186 GBP2023-01-01 ~ 2023-12-31
504,264 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
984,902 GBP2023-12-31
879,591 GBP2022-12-31
Property, Plant & Equipment
34,736 GBP2023-12-31
40,841 GBP2022-12-31
Fixed Assets
1,019,638 GBP2023-12-31
920,432 GBP2022-12-31
Debtors
6,742,599 GBP2023-12-31
5,238,768 GBP2022-12-31
Cash at bank and in hand
824,075 GBP2023-12-31
1,064,753 GBP2022-12-31
Current Assets
7,566,674 GBP2023-12-31
6,303,521 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,637,357 GBP2023-12-31
-5,375,201 GBP2022-12-31
Net Current Assets/Liabilities
929,317 GBP2023-12-31
928,320 GBP2022-12-31
Total Assets Less Current Liabilities
1,948,955 GBP2023-12-31
1,848,752 GBP2022-12-31
Net Assets/Liabilities
1,757,042 GBP2023-12-31
1,675,856 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,707,042 GBP2023-12-31
1,625,856 GBP2022-12-31
1,452,592 GBP2021-12-31
Equity
1,757,042 GBP2023-12-31
1,675,856 GBP2022-12-31
1,502,592 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
375,186 GBP2023-01-01 ~ 2023-12-31
504,264 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-331,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-294,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Wages/Salaries
876,564 GBP2023-01-01 ~ 2023-12-31
785,747 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,603 GBP2023-01-01 ~ 2023-12-31
24,529 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,010,376 GBP2023-01-01 ~ 2023-12-31
884,264 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,017 GBP2023-01-01 ~ 2023-12-31
19,491 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
390,754 GBP2023-01-01 ~ 2023-12-31
523,755 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,523,389 GBP2023-12-31
1,265,739 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
448,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
414,196 GBP2023-12-31
408,091 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,105 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
34,736 GBP2023-12-31
40,841 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,575,346 GBP2023-12-31
3,598,851 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
484,855 GBP2023-12-31
401,485 GBP2022-12-31
Prepayments/Accrued Income
Current
1,682,398 GBP2023-12-31
1,238,432 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,742,599 GBP2023-12-31
5,238,768 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,464,204 GBP2023-12-31
1,043,457 GBP2022-12-31
Amounts owed to group undertakings
Current
300,058 GBP2023-12-31
228,230 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
3,449 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,684 GBP2023-12-31
30,540 GBP2022-12-31
Other Creditors
Current
7,073 GBP2023-12-31
7,410 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,835,338 GBP2023-12-31
4,062,115 GBP2022-12-31
Creditors
Current
6,637,357 GBP2023-12-31
5,375,201 GBP2022-12-31
Bank Overdrafts
1,464,204 GBP2023-12-31
1,043,457 GBP2022-12-31
Total Borrowings
Current
1,464,204 GBP2023-12-31
1,043,457 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,794 GBP2023-12-31
31,794 GBP2022-12-31