Average Number of Employees
792023-04-01 ~ 2024-03-31
742022-04-01 ~ 2023-03-31
Turnover/Revenue
17,308,331 GBP2023-04-01 ~ 2024-03-31
14,189,514 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,322,364 GBP2023-04-01 ~ 2024-03-31
-12,276,848 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,985,967 GBP2023-04-01 ~ 2024-03-31
1,912,666 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-744,434 GBP2023-04-01 ~ 2024-03-31
-809,379 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,241,533 GBP2023-04-01 ~ 2024-03-31
1,103,287 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
41,537 GBP2023-04-01 ~ 2024-03-31
11,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,281,976 GBP2023-04-01 ~ 2024-03-31
1,113,819 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,020,120 GBP2023-04-01 ~ 2024-03-31
890,135 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
14,670 GBP2024-03-31
247,040 GBP2023-03-31
Fixed Assets
14,670 GBP2024-03-31
247,040 GBP2023-03-31
Total Inventories
1,081,544 GBP2024-03-31
1,558,348 GBP2023-03-31
Debtors
2,560,496 GBP2024-03-31
4,509,141 GBP2023-03-31
Cash at bank and in hand
3,676,947 GBP2024-03-31
688,463 GBP2023-03-31
Current Assets
7,318,987 GBP2024-03-31
6,755,952 GBP2023-03-31
Net Current Assets/Liabilities
4,258,244 GBP2024-03-31
4,032,696 GBP2023-03-31
Total Assets Less Current Liabilities
4,272,914 GBP2024-03-31
4,279,736 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-13,426 GBP2023-03-31
Net Assets/Liabilities
4,271,314 GBP2024-03-31
4,262,410 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
4,271,214 GBP2024-03-31
4,262,310 GBP2023-03-31
3,453,863 GBP2022-04-01
Equity
4,271,314 GBP2024-03-31
4,262,410 GBP2023-03-31
3,453,963 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,020,120 GBP2023-04-01 ~ 2024-03-31
890,135 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,011,216 GBP2023-04-01 ~ 2024-03-31
-81,688 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,011,216 GBP2023-04-01 ~ 2024-03-31
-81,688 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,250 GBP2023-04-01 ~ 2024-03-31
14,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,012,417 GBP2023-04-01 ~ 2024-03-31
3,553,189 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,110,183 GBP2023-04-01 ~ 2024-03-31
3,634,190 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
83,435 GBP2023-04-01 ~ 2024-03-31
19,752 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,300 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
320,494 GBP2023-04-01 ~ 2024-03-31
211,626 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,011,216 GBP2023-04-01 ~ 2024-03-31
81,688 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
224,717 GBP2023-03-31
Plant and equipment
10,300 GBP2024-03-31
10,300 GBP2023-03-31
Furniture and fittings
59,069 GBP2024-03-31
59,069 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
69,369 GBP2024-03-31
294,086 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-224,717 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,300 GBP2023-03-31
Furniture and fittings
36,746 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
47,046 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
7,653 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,300 GBP2024-03-31
Furniture and fittings
44,399 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,699 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
14,670 GBP2024-03-31
22,323 GBP2023-03-31
Buildings
224,717 GBP2023-03-31
Land and buildings
224,717 GBP2023-03-31
Raw materials and consumables
347,354 GBP2024-03-31
297,200 GBP2023-03-31
Value of work in progress
734,190 GBP2024-03-31
1,261,148 GBP2023-03-31
Debtors
Non-current
2,255,478 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,482,730 GBP2024-03-31
2,134,822 GBP2023-03-31
Other Debtors
Current
44,579 GBP2024-03-31
64,050 GBP2023-03-31
Prepayments/Accrued Income
Current
33,187 GBP2024-03-31
54,791 GBP2023-03-31
Debtors
Current
2,560,496 GBP2024-03-31
4,509,141 GBP2023-03-31
Cash and Cash Equivalents
3,676,947 GBP2024-03-31
688,463 GBP2023-03-31
Bank Borrowings
Current
11,508 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,296,260 GBP2024-03-31
2,321,299 GBP2023-03-31
Corporation Tax Payable
Current
264,156 GBP2024-03-31
225,705 GBP2023-03-31
Taxation/Social Security Payable
Current
435,493 GBP2024-03-31
130,369 GBP2023-03-31
Other Creditors
Current
25,364 GBP2024-03-31
15,044 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
39,470 GBP2024-03-31
19,331 GBP2023-03-31
Creditors
Current
3,060,743 GBP2024-03-31
2,723,256 GBP2023-03-31
Bank Borrowings
Non-current
13,426 GBP2023-03-31
Creditors
Non-current
13,426 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
11,508 GBP2023-03-31
Non-current, Between two and five year
1,918 GBP2023-03-31
Total Borrowings
24,934 GBP2023-03-31
Net Deferred Tax Liability/Asset
-1,600 GBP2024-03-31
-3,900 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,600 GBP2024-03-31
-3,900 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,900 GBP2024-03-31
16,155 GBP2023-03-31
Between one and five year
242,405 GBP2024-03-31
3,100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
403,305 GBP2024-03-31
19,255 GBP2023-03-31