Average Number of Employees
912024-04-01 ~ 2025-03-31
792023-04-01 ~ 2024-03-31
Turnover/Revenue
22,099,081 GBP2024-04-01 ~ 2025-03-31
17,308,331 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-19,670,615 GBP2024-04-01 ~ 2025-03-31
-15,322,364 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,428,466 GBP2024-04-01 ~ 2025-03-31
1,985,967 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,411,017 GBP2024-04-01 ~ 2025-03-31
-744,434 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,017,449 GBP2024-04-01 ~ 2025-03-31
1,241,533 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
80,653 GBP2024-04-01 ~ 2025-03-31
41,537 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,098,102 GBP2024-04-01 ~ 2025-03-31
1,281,976 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
759,118 GBP2024-04-01 ~ 2025-03-31
1,020,120 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
13,874 GBP2025-03-31
14,670 GBP2024-03-31
Fixed Assets
13,874 GBP2025-03-31
14,670 GBP2024-03-31
Total Inventories
260,392 GBP2025-03-31
1,081,543 GBP2024-03-31
Debtors
4,247,259 GBP2025-03-31
2,560,497 GBP2024-03-31
Cash at bank and in hand
3,778,744 GBP2025-03-31
3,676,947 GBP2024-03-31
Current Assets
8,286,395 GBP2025-03-31
7,318,987 GBP2024-03-31
Net Current Assets/Liabilities
5,016,932 GBP2025-03-31
4,258,244 GBP2024-03-31
Total Assets Less Current Liabilities
5,030,806 GBP2025-03-31
4,272,914 GBP2024-03-31
Net Assets/Liabilities
5,030,432 GBP2025-03-31
4,271,314 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Retained earnings (accumulated losses)
5,030,332 GBP2025-03-31
4,271,214 GBP2024-03-31
4,262,310 GBP2023-04-01
Equity
5,030,432 GBP2025-03-31
4,271,314 GBP2024-03-31
4,262,410 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
759,118 GBP2024-04-01 ~ 2025-03-31
1,020,120 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,011,216 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,011,216 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,250 GBP2024-04-01 ~ 2025-03-31
16,250 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,010,700 GBP2024-04-01 ~ 2025-03-31
4,012,417 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,140,043 GBP2024-04-01 ~ 2025-03-31
4,110,183 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
220,000 GBP2024-04-01 ~ 2025-03-31
83,435 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,227 GBP2024-04-01 ~ 2025-03-31
-2,300 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
274,526 GBP2024-04-01 ~ 2025-03-31
320,494 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,011,216 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,300 GBP2025-03-31
10,300 GBP2024-03-31
Furniture and fittings
63,113 GBP2025-03-31
59,069 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
73,413 GBP2025-03-31
69,369 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,300 GBP2024-03-31
Furniture and fittings
44,398 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
54,698 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,841 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
4,841 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,300 GBP2025-03-31
Furniture and fittings
49,239 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,539 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
13,874 GBP2025-03-31
14,670 GBP2024-03-31
Raw materials and consumables
260,392 GBP2025-03-31
347,353 GBP2024-03-31
Value of work in progress
734,190 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,992,074 GBP2025-03-31
2,482,731 GBP2024-03-31
Other Debtors
Current
219,880 GBP2025-03-31
44,579 GBP2024-03-31
Prepayments/Accrued Income
Current
35,305 GBP2025-03-31
33,187 GBP2024-03-31
Debtors
Current
4,247,259 GBP2025-03-31
2,560,497 GBP2024-03-31
Cash and Cash Equivalents
3,778,744 GBP2025-03-31
3,676,947 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,089,407 GBP2025-03-31
2,296,260 GBP2024-03-31
Corporation Tax Payable
Current
292,526 GBP2025-03-31
264,156 GBP2024-03-31
Taxation/Social Security Payable
Current
563,653 GBP2025-03-31
435,493 GBP2024-03-31
Other Creditors
Current
260,457 GBP2025-03-31
25,364 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,063,420 GBP2025-03-31
39,470 GBP2024-03-31
Creditors
Current
3,269,463 GBP2025-03-31
3,060,743 GBP2024-03-31
Net Deferred Tax Liability/Asset
-374 GBP2025-03-31
-1,600 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,226 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-374 GBP2025-03-31
-1,600 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,500 GBP2025-03-31
160,900 GBP2024-03-31
Between one and five year
151,295 GBP2025-03-31
242,405 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
380,795 GBP2025-03-31
403,305 GBP2024-03-31