Property, Plant & Equipment
1,942,301 GBP2023-12-31
1,776,333 GBP2022-12-31
Fixed Assets - Investments
14,000 GBP2023-12-31
14,000 GBP2022-12-31
Fixed Assets
1,956,301 GBP2023-12-31
1,790,333 GBP2022-12-31
Debtors
454,374 GBP2023-12-31
563,027 GBP2022-12-31
Cash at bank and in hand
1,438,140 GBP2023-12-31
1,002,052 GBP2022-12-31
Current Assets
1,904,552 GBP2023-12-31
1,595,410 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-961,583 GBP2023-12-31
-749,505 GBP2022-12-31
Net Current Assets/Liabilities
942,969 GBP2023-12-31
845,905 GBP2022-12-31
Total Assets Less Current Liabilities
2,899,270 GBP2023-12-31
2,636,238 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-570,000 GBP2023-12-31
-570,000 GBP2022-12-31
Net Assets/Liabilities
2,329,270 GBP2023-12-31
2,066,238 GBP2022-12-31
Equity
Called up share capital
212,000 GBP2023-12-31
212,000 GBP2022-12-31
Revaluation reserve
948,290 GBP2023-12-31
784,290 GBP2022-12-31
Retained earnings (accumulated losses)
3,150,980 GBP2023-12-31
3,051,948 GBP2022-12-31
Equity
2,329,270 GBP2023-12-31
2,066,238 GBP2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,900,000 GBP2023-12-31
1,736,000 GBP2022-12-31
Furniture and fittings
47,200 GBP2023-12-31
43,670 GBP2022-12-31
Computers
79,545 GBP2023-12-31
59,627 GBP2022-12-31
Motor vehicles
16,931 GBP2023-12-31
16,931 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,043,676 GBP2023-12-31
1,856,228 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
164,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
44,228 GBP2023-12-31
43,670 GBP2022-12-31
Computers
40,216 GBP2023-12-31
19,294 GBP2022-12-31
Motor vehicles
16,931 GBP2023-12-31
16,931 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,375 GBP2023-12-31
79,895 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
558 GBP2023-01-01 ~ 2023-12-31
Computers
20,922 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,900,000 GBP2023-12-31
1,736,000 GBP2022-12-31
Furniture and fittings
2,972 GBP2023-12-31
0 GBP2022-12-31
Computers
39,329 GBP2023-12-31
40,333 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
14,000 GBP2023-12-31
14,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
274,512 GBP2023-12-31
348,967 GBP2022-12-31
Amounts Owed By Related Parties
11,177 GBP2023-12-31
Current
6,336 GBP2022-12-31
Other Debtors
Amounts falling due within one year
168,685 GBP2023-12-31
207,724 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
454,374 GBP2023-12-31
563,027 GBP2022-12-31
Trade Creditors/Trade Payables
Current
129,806 GBP2023-12-31
219,024 GBP2022-12-31
Amounts owed to group undertakings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
203,258 GBP2023-12-31
152,690 GBP2022-12-31
Other Creditors
Current
618,519 GBP2023-12-31
367,791 GBP2022-12-31
Creditors
Current
961,583 GBP2023-12-31
749,505 GBP2022-12-31
Other Creditors
Non-current
570,000 GBP2023-12-31
570,000 GBP2022-12-31
Equity
Called up share capital
212,000 GBP2023-12-31
212,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,490 GBP2023-12-31
5,592 GBP2022-12-31