Intangible Assets
465 GBP2025-12-31
0 GBP2024-12-31
Property, Plant & Equipment
1,982,492 GBP2025-12-31
1,943,295 GBP2024-12-31
Fixed Assets - Investments
14,000 GBP2025-12-31
14,000 GBP2024-12-31
Fixed Assets
1,996,957 GBP2025-12-31
1,957,295 GBP2024-12-31
Debtors
552,576 GBP2025-12-31
812,534 GBP2024-12-31
Cash at bank and in hand
1,408,249 GBP2025-12-31
800,772 GBP2024-12-31
Current Assets
1,968,286 GBP2025-12-31
1,620,454 GBP2024-12-31
Net Current Assets/Liabilities
1,398,963 GBP2025-12-31
1,112,967 GBP2024-12-31
Total Assets Less Current Liabilities
3,395,920 GBP2025-12-31
3,070,262 GBP2024-12-31
Creditors
Non-current
-570,000 GBP2025-12-31
-570,000 GBP2024-12-31
Net Assets/Liabilities
2,825,920 GBP2025-12-31
2,500,262 GBP2024-12-31
Equity
Called up share capital
212,000 GBP2025-12-31
212,000 GBP2024-12-31
Revaluation reserve
948,290 GBP2025-12-31
948,290 GBP2024-12-31
Retained earnings (accumulated losses)
3,647,630 GBP2025-12-31
3,321,972 GBP2024-12-31
Equity
2,825,920 GBP2025-12-31
2,500,262 GBP2024-12-31
Average Number of Employees
312025-01-01 ~ 2025-12-31
342024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,900,000 GBP2025-12-31
1,900,000 GBP2024-12-31
Furniture and fittings
70,944 GBP2025-12-31
64,167 GBP2024-12-31
Computers
102,747 GBP2025-12-31
86,959 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
2,073,691 GBP2025-12-31
2,051,126 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-44,060 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-44,060 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-12-31
0 GBP2024-12-31
Furniture and fittings
56,214 GBP2025-12-31
48,964 GBP2024-12-31
Computers
34,985 GBP2025-12-31
58,867 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,199 GBP2025-12-31
107,831 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
7,250 GBP2025-01-01 ~ 2025-12-31
Computers
18,636 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,886 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-42,518 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,518 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,900,000 GBP2025-12-31
1,900,000 GBP2024-12-31
Furniture and fittings
14,730 GBP2025-12-31
15,203 GBP2024-12-31
Computers
67,762 GBP2025-12-31
28,092 GBP2024-12-31
Investments in group undertakings and participating interests
14,000 GBP2025-12-31
14,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
377,766 GBP2025-12-31
451,677 GBP2024-12-31
Amounts Owed By Related Parties
28,144 GBP2025-12-31
Current
161,668 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
146,666 GBP2025-12-31
Amounts falling due within one year, Current
199,189 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
552,576 GBP2025-12-31
Amounts falling due within one year, Current
812,534 GBP2024-12-31
Trade Creditors/Trade Payables
Current
62,042 GBP2025-12-31
67,077 GBP2024-12-31
Amounts owed to group undertakings
Current
10,000 GBP2025-12-31
10,000 GBP2024-12-31
Other Taxation & Social Security Payable
Current
159,288 GBP2025-12-31
129,811 GBP2024-12-31
Other Creditors
Current
337,993 GBP2025-12-31
300,599 GBP2024-12-31
Non-current
570,000 GBP2025-12-31
570,000 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
148,400 shares2025-12-31
148,400 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
63,600 shares2025-12-31
63,600 shares2024-12-31
Equity
Called up share capital
212,000 GBP2025-12-31
212,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,244 GBP2025-12-31
3,367 GBP2024-12-31