28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
132,034 GBP2023-09-30
117,186 GBP2022-09-30
Total Inventories
55,450 GBP2023-09-30
113,731 GBP2022-09-30
Debtors
25,935 GBP2023-09-30
6,459 GBP2022-09-30
Cash at bank and in hand
43,715 GBP2023-09-30
30,435 GBP2022-09-30
Current Assets
125,100 GBP2023-09-30
150,625 GBP2022-09-30
Creditors
Current
115,645 GBP2023-09-30
114,693 GBP2022-09-30
Net Current Assets/Liabilities
9,455 GBP2023-09-30
35,932 GBP2022-09-30
Total Assets Less Current Liabilities
141,489 GBP2023-09-30
153,118 GBP2022-09-30
Net Assets/Liabilities
92,638 GBP2023-09-30
93,436 GBP2022-09-30
Equity
Called up share capital
50 GBP2023-09-30
50 GBP2022-09-30
Capital redemption reserve
3 GBP2023-09-30
3 GBP2022-09-30
Retained earnings (accumulated losses)
92,585 GBP2023-09-30
93,383 GBP2022-09-30
Equity
92,638 GBP2023-09-30
93,436 GBP2022-09-30
Average Number of Employees
42022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,353 GBP2023-09-30
1,353 GBP2022-09-30
Plant and equipment
139,402 GBP2023-09-30
83,520 GBP2022-09-30
Motor vehicles
34,546 GBP2023-09-30
78,630 GBP2022-09-30
Computers
2,758 GBP2023-09-30
4,079 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
178,059 GBP2023-09-30
167,582 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-990 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-46,250 GBP2022-10-01 ~ 2023-09-30
Computers
-1,321 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-48,561 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,353 GBP2023-09-30
1,353 GBP2022-09-30
Plant and equipment
31,243 GBP2023-09-30
23,121 GBP2022-09-30
Motor vehicles
10,808 GBP2023-09-30
22,379 GBP2022-09-30
Computers
2,621 GBP2023-09-30
3,543 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,025 GBP2023-09-30
50,396 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,583 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
5,573 GBP2022-10-01 ~ 2023-09-30
Computers
378 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,534 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-461 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-17,144 GBP2022-10-01 ~ 2023-09-30
Computers
-1,300 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,905 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
108,159 GBP2023-09-30
60,399 GBP2022-09-30
Motor vehicles
23,738 GBP2023-09-30
56,251 GBP2022-09-30
Computers
137 GBP2023-09-30
536 GBP2022-09-30
Value of work in progress
55,450 GBP2023-09-30
113,731 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
18,533 GBP2023-09-30
Other Debtors
Current
2,077 GBP2023-09-30
1,610 GBP2022-09-30
Prepayments
Current
5,325 GBP2023-09-30
4,849 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
25,935 GBP2023-09-30
6,459 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,015 GBP2023-09-30
9,768 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
4,382 GBP2023-09-30
3,987 GBP2022-09-30
Trade Creditors/Trade Payables
Current
60,450 GBP2023-09-30
9,663 GBP2022-09-30
Corporation Tax Payable
Current
7 GBP2023-09-30
Other Taxation & Social Security Payable
Current
73 GBP2023-09-30
49 GBP2022-09-30
Accrued Liabilities
Current
6,935 GBP2023-09-30
3,498 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
19,908 GBP2023-09-30
29,923 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,982 GBP2023-09-30
8,364 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,015 GBP2023-09-30
9,768 GBP2022-09-30
Non-current, Between one and two years
10,268 GBP2023-09-30
10,015 GBP2022-09-30
Non-current, Between two and five year
9,640 GBP2023-09-30
19,908 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,961 GBP2023-09-30
21,395 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49 shares2023-09-30
Class 2 ordinary share
1 shares2023-09-30